S

S Prime Growth Leasehold REIT
SET:SPRIME

Watchlist Manager
S Prime Growth Leasehold REIT
SET:SPRIME
Watchlist
Price: 3.58 THB Market Closed
Market Cap: ฿1.6B

Relative Value

The Relative Value of one SPRIME stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.58 THB, S Prime Growth Leasehold REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPRIME Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPRIME Competitors Multiples
S Prime Growth Leasehold REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
S Prime Growth Leasehold REIT
SET:SPRIME
1.6B THB 3.5 8.1 9.7 9.7
US
GE Vernova LLC
NYSE:GEV
216.2B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
104.9B ZAR 6.2 9.8 15.4 15.5
US
CoreWeave Inc
NASDAQ:CRWV
46.9B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
35.7B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
33.1B USD 13.7 -3 022.4 -4 042.1 -649.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
543.1T IDR 45.7 -126.1 2 680.2 2 680.2
US
Coupang Inc
F:788
26.5B EUR 0.9 80.3 20.4 33.6
ZA
Vukile Property Fund Ltd
JSE:VKE
31.4B ZAR 5.9 7.3 18.1 18.1
P/S Multiple
Revenue Growth P/S to Growth
TH
S
S Prime Growth Leasehold REIT
SET:SPRIME
Average P/S: 61.1
3.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.2
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Symbotic Inc
NASDAQ:SYM
13.7
24%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
45.7
N/A N/A
US
Coupang Inc
F:788
0.9
15%
0.1
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.9
-21%
N/A
P/E Multiple
Earnings Growth PEG
TH
S
S Prime Growth Leasehold REIT
SET:SPRIME
Average P/E: 825.2
8.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.8
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 022.4 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -126.1 N/A N/A
US
Coupang Inc
F:788
80.3
114%
0.7
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.3
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
S Prime Growth Leasehold REIT
SET:SPRIME
Average EV/EBITDA: 1 026.9
9.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
9%
1.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 042.1 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
US
Coupang Inc
F:788
20.4
56%
0.4
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
S Prime Growth Leasehold REIT
SET:SPRIME
Average EV/EBIT: 1 049
9.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.5
8%
1.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -649.5 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
US
Coupang Inc
F:788
33.6
74%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
10%
1.8