Sermsuk PCL
SET:SSC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (18.5), the stock would be worth ฿50 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.5 | ฿50 |
0%
|
| 3-Year Average | 18.5 | ฿50 |
0%
|
| 5-Year Average | 18.5 | ฿50 |
0%
|
| Industry Average | 332.5 | ฿899.65 |
+1 699%
|
| Country Average | 12.6 | ฿34.12 |
-32%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Sermsuk PCL
SET:SSC
|
13.3B THB | 18.5 | 31.9 | |
| US |
|
Coca-Cola Co
NYSE:KO
|
324.5B USD | 69.1 | 25.8 | |
| US |
|
PepsiCo Inc
NASDAQ:PEP
|
210.8B USD | 27.8 | 24.5 | |
| MX |
|
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
202.2B USD | 125.1 | 181.8 | |
| US |
|
Monster Beverage Corp
NASDAQ:MNST
|
75.2B USD | 37.1 | 39.7 | |
| CN |
|
Nongfu Spring Co Ltd
HKEX:9633
|
527.7B HKD | 50.9 | 28.8 | |
| UK |
|
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
43.2B USD | 23.6 | 19.6 | |
| US |
|
Keurig Dr Pepper Inc
NASDAQ:KDP
|
38.3B USD | 39.5 | 21.4 | |
| MX |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
21.2B USD | 59.7 | 15.4 | |
| MX |
|
Arca Continental SAB de CV
BMV:AC
|
366.2B MXN | 18.1 | 19.2 | |
| CH |
|
Coca Cola HBC AG
LSE:CCH
|
15.4B GBP | 23.9 | 18.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Sermsuk PCL
Glance View
SermSuk Public Co. Ltd. engages in the manufacture and distribution of beverages. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 5,766 full-time employees. The firm operates in two segments Carbonated soft drink and non-Carbonated soft drink. The Carbonated soft drink segment produces and distributes soft drinks, and sports drinks, including as a distributor of soda. The Non-Carbonated soft drink segment produces and distributes drinking water, energy drinks, and other beverages, including as a distributor of tea. The company is focused on offering products in the non-alcoholic drinks market. The Company’s product brands include v-boost, est, Crystal, Oishi, 100 Plus, Jubjai, Sarsi, Rock Mountain Ranger, and Powerplus. Oishi is a Japanese-style green tea. Jubjai is a ready-to-drink Jab Liang herbal tea.
