S

Sky Tower PCL
SET:STOWER

Watchlist Manager
Sky Tower PCL
SET:STOWER
Watchlist
Price: 0.04 THB Market Closed
Market Cap: ฿147.9m

Income Statement

Earnings Waterfall
Sky Tower PCL

Income Statement
Sky Tower PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
42
33
25
16
14
11
11
9
8
8
6
7
6
6
6
5
8
8
6
Revenue
425
N/A
462
+9%
262
-43%
183
-30%
130
-29%
181
+39%
257
+42%
290
+13%
339
+17%
334
-1%
334
0%
294
-12%
173
-41%
242
+40%
245
+1%
313
+28%
371
+18%
361
-3%
314
-13%
Gross Profit
Cost of Revenue
(361)
(391)
(233)
(168)
(168)
(201)
(263)
(289)
(302)
(295)
(313)
(290)
(200)
(266)
(246)
(293)
(326)
(313)
(269)
Gross Profit
64
N/A
72
+13%
29
-59%
15
-50%
(39)
N/A
(20)
+48%
(7)
+67%
2
N/A
37
+2 069%
40
+6%
21
-46%
4
-83%
(27)
N/A
(24)
+9%
(0)
+98%
21
N/A
45
+116%
48
+6%
45
-6%
Operating Income
Operating Expenses
(100)
(143)
(132)
(103)
(108)
(113)
(115)
(122)
(131)
(140)
(183)
(181)
(145)
(231)
(196)
(199)
(131)
(128)
(111)
Selling, General & Administrative
(100)
(117)
(85)
(103)
(108)
(115)
(118)
(124)
(131)
(141)
(182)
(180)
(145)
(183)
(151)
(151)
(131)
(114)
(97)
Other Operating Expenses
0
(26)
(47)
0
0
2
2
2
0
0
(1)
0
0
(47)
(45)
(48)
0
(14)
(15)
Operating Income
(37)
N/A
(72)
-96%
(103)
-44%
(88)
+15%
(146)
-66%
(133)
+9%
(122)
+8%
(120)
+1%
(94)
+22%
(101)
-7%
(162)
-61%
(178)
-10%
(171)
+4%
(255)
-49%
(198)
+22%
(179)
+9%
(87)
+52%
(81)
+7%
(66)
+18%
Pre-Tax Income
Interest Income Expense
(42)
(49)
26
59
64
67
(11)
(11)
(20)
(16)
(7)
(6)
(9)
2
(9)
(21)
(11)
(21)
(17)
Non-Reccuring Items
(48)
0
0
(20)
(1)
5
5
5
5
(3)
(3)
(2)
(47)
0
0
0
(14)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
Total Other Income
46
27
30
17
38
6
5
8
11
12
15
14
12
15
15
49
48
48
46
Pre-Tax Income
(80)
N/A
(93)
-16%
(47)
+50%
(32)
+33%
(46)
-46%
(58)
-26%
(126)
-117%
(122)
+3%
(100)
+18%
(108)
-8%
(158)
-46%
(171)
-9%
(215)
-26%
(238)
-11%
(191)
+20%
(150)
+21%
(63)
+58%
(53)
+16%
(38)
+29%
Net Income
Tax Provision
(4)
(9)
(8)
(7)
(4)
(1)
(2)
(2)
(4)
1
1
1
(1)
(1)
(1)
(2)
(1)
(1)
(1)
Income from Continuing Operations
(85)
(103)
(55)
(39)
(51)
(59)
(128)
(124)
(104)
(107)
(157)
(171)
(216)
(239)
(191)
(152)
(65)
(54)
(39)
Income to Minority Interest
7
7
6
2
(0)
(1)
(1)
(1)
(3)
2
10
9
10
10
1
1
(4)
(6)
(6)
Net Income (Common)
(311)
N/A
(329)
-6%
(93)
+72%
(36)
+61%
(51)
-40%
(61)
-20%
(129)
-113%
(125)
+3%
(107)
+14%
(106)
+2%
(147)
-39%
(162)
-10%
(206)
-27%
(229)
-11%
(191)
+17%
(151)
+21%
(69)
+54%
(60)
+13%
(44)
+26%
EPS (Diluted)
-0.15
N/A
0
N/A
0
N/A
0
N/A
-0.02
N/A
0
N/A
0
N/A
-0.03
N/A
-0.03
N/A
-0.02
+33%
-0.04
-100%
-0.04
N/A
-0.06
-50%
-0.06
N/A
-0.05
+17%
-0.04
+20%
-0.02
+50%
-0.02
N/A
-0.01
+50%