S

Sky Tower PCL
SET:STOWER

Watchlist Manager
Sky Tower PCL
SET:STOWER
Watchlist
Price: 0.03 THB 50% Market Closed
Market Cap: 110.9m THB

Relative Value

The Relative Value of one STOWER stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.03 THB, Sky Tower PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
47
Median 3Y
1.1
Median 5Y
2.8
Industry
0.9
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-6.3
Industry
16
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-10.6
Industry
8.9
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.9
Industry
14.8
vs History
98
vs Industry
90
Median 3Y
0.4
Median 5Y
0.7
Industry
1.3
vs History
84
vs Industry
49
Median 3Y
1
Median 5Y
1.8
Industry
1.1
vs History
55
vs Industry
6
Median 3Y
3.8
Median 5Y
3.8
Industry
5.5
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-5.2
Industry
9.9
vs History
vs Industry
Median 3Y
-2
Median 5Y
-4.2
Industry
12.7
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-7.3
Industry
10.3
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.8
Industry
12.7
vs History
90
vs Industry
87
Median 3Y
0.3
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

STOWER Competitors Multiples
Sky Tower PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sky Tower PCL
SET:STOWER
110.9m THB 0.4 -2.5 -2.9 -2
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.8B USD 2.4 63.6 29.1 45.8
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
39.9B EUR 4.3 11.9 33.9 49.9
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
US
Comfort Systems USA Inc
NYSE:FIX
33.8B USD 4.1 40.3 26.4 29.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.9B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Sky Tower PCL
SET:STOWER
Average EV/EBITDA: 21.2
Negative Multiple: -2.9
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.1
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
33.9
10%
3.4
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.4
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Sky Tower PCL
SET:STOWER
Average EV/EBIT: 28.3
Negative Multiple: -2
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.8
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.6
21%
1.2
NL
Ferrovial SE
AEX:FER
49.9
12%
4.2
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
29.7
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19
4%
4.7
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6