S
STP&I PCL
SET:STPI
STP&I PCL
SET:STPI
Price:
4.58
THB
Market Closed
Market Cap:
฿8.3B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
STP&I PCL
STP&I PCL
Income Statement
STP&I PCL
STP&I PCL
Currency: THB
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
10
|
10
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
8
|
7
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
7
|
6
|
5
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
10
|
15
|
22
|
35
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
89
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
|
| Revenue |
1 177
N/A
|
1 192
+1%
|
1 146
-4%
|
1 057
-8%
|
1 012
-4%
|
822
-19%
|
731
-11%
|
748
+2%
|
832
+11%
|
1 072
+29%
|
1 583
+48%
|
2 096
+32%
|
2 656
+27%
|
2 943
+11%
|
3 005
+2%
|
2 566
-15%
|
1 969
-23%
|
1 596
-19%
|
1 270
-20%
|
1 354
+7%
|
1 440
+6%
|
2 788
+94%
|
3 475
+25%
|
4 862
+40%
|
6 960
+43%
|
8 074
+16%
|
8 861
+10%
|
9 462
+7%
|
8 760
-7%
|
10 143
+16%
|
8 586
-15%
|
6 413
-25%
|
4 770
-26%
|
764
-84%
|
768
+1%
|
808
+5%
|
1 001
+24%
|
1 392
+39%
|
1 732
+24%
|
2 486
+44%
|
3 140
+26%
|
3 881
+24%
|
4 412
+14%
|
4 742
+7%
|
5 669
+20%
|
7 139
+26%
|
8 558
+20%
|
10 276
+20%
|
11 737
+14%
|
11 384
-3%
|
13 963
+23%
|
12 766
-9%
|
13 362
+5%
|
14 812
+11%
|
13 532
-9%
|
13 354
-1%
|
9 690
-27%
|
6 297
-35%
|
2 623
-58%
|
1 108
-58%
|
1 005
-9%
|
797
-21%
|
780
-2%
|
886
+14%
|
1 188
+34%
|
1 317
+11%
|
1 430
+9%
|
1 627
+14%
|
2 361
+45%
|
1 637
-31%
|
1 731
+6%
|
1 707
-1%
|
1 763
+3%
|
1 621
-8%
|
1 587
-2%
|
1 787
+13%
|
2 259
+26%
|
2 753
+22%
|
3 025
+10%
|
3 577
+18%
|
3 756
+5%
|
3 905
+4%
|
3 929
+1%
|
3 713
-6%
|
3 888
+5%
|
4 026
+4%
|
3 773
-6%
|
3 132
-17%
|
2 507
-20%
|
2 191
-13%
|
2 677
+22%
|
3 224
+20%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 178)
|
(1 223)
|
(1 184)
|
(1 089)
|
(938)
|
(773)
|
(697)
|
(696)
|
(827)
|
(1 036)
|
(1 483)
|
(1 934)
|
(2 434)
|
(2 680)
|
(2 561)
|
(2 082)
|
(1 493)
|
(1 180)
|
(1 084)
|
(1 261)
|
(1 390)
|
(2 486)
|
(3 051)
|
(4 251)
|
(5 955)
|
(6 790)
|
(7 402)
|
(7 991)
|
(7 436)
|
(7 565)
|
(6 257)
|
(4 317)
|
(2 842)
|
(718)
|
(749)
|
(756)
|
(971)
|
(1 199)
|
(1 369)
|
(1 675)
|
(1 883)
|
(2 275)
|
(2 530)
|
(2 894)
|
(3 638)
|
(4 936)
|
(6 213)
|
(7 561)
|
(8 689)
|
(8 341)
|
(10 540)
|
(9 124)
|
(9 431)
|
(10 682)
|
(9 813)
|
(10 501)
|
(8 149)
|
(5 673)
|
(3 115)
|
(1 872)
|
(1 811)
|
(1 576)
|
(1 109)
|
(1 180)
|
(1 452)
|
(1 604)
|
(1 742)
|
(1 885)
|
(1 760)
|
(1 809)
|
(1 922)
|
(1 963)
|
(1 908)
|
(1 743)
|
(1 605)
|
(1 543)
|
(1 918)
|
(2 339)
|
(2 698)
|
(3 335)
|
(3 572)
|
(3 664)
|
(3 680)
|
(3 511)
|
(3 397)
|
(3 544)
|
(3 133)
|
(2 507)
|
(2 127)
|
(1 690)
|
(1 963)
|
(2 281)
|
|
| Gross Profit |
(1)
N/A
|
(31)
-3 000%
|
(37)
-20%
|
(32)
+15%
|
75
N/A
|
48
-36%
|
34
-29%
|
52
+53%
|
5
-90%
|
36
+624%
|
100
+177%
|
161
+61%
|
222
+38%
|
262
+18%
|
444
+69%
|
483
+9%
|
476
-2%
|
416
-13%
|
185
-55%
|
93
-50%
|
49
-47%
|
302
+515%
|
424
+41%
|
611
+44%
|
1 005
+65%
|
1 284
+28%
|
1 459
+14%
|
1 472
+1%
|
1 324
-10%
|
2 578
+95%
|
2 329
-10%
|
2 096
-10%
|
1 928
-8%
|
46
-98%
|
18
-60%
|
52
+184%
|
30
-43%
|
193
+544%
|
363
+88%
|
812
+124%
|
1 257
+55%
|
1 606
+28%
|
1 882
+17%
|
1 848
-2%
|
2 031
+10%
|
2 203
+8%
|
2 345
+6%
|
2 715
+16%
|
3 048
+12%
|
3 043
0%
|
3 423
+12%
|
3 641
+6%
|
3 931
+8%
|
4 131
+5%
|
3 720
-10%
|
2 853
-23%
|
1 540
-46%
|
624
-59%
|
(492)
N/A
|
(764)
-55%
|
(806)
-5%
|
(779)
+3%
|
(329)
+58%
|
(294)
+11%
|
(263)
+10%
|
(286)
-9%
|
(313)
-9%
|
(258)
+18%
|
601
N/A
|
(172)
N/A
|
(191)
-11%
|
(256)
-34%
|
(145)
+43%
|
(123)
+15%
|
(18)
+85%
|
243
N/A
|
341
+40%
|
414
+21%
|
327
-21%
|
242
-26%
|
184
-24%
|
240
+31%
|
249
+4%
|
201
-19%
|
491
+144%
|
482
-2%
|
640
+33%
|
626
-2%
|
380
-39%
|
501
+32%
|
713
+42%
|
943
+32%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(115)
|
(50)
|
(51)
|
(32)
|
13
|
(32)
|
(34)
|
(34)
|
(45)
|
(47)
|
(41)
|
(62)
|
(57)
|
(77)
|
(89)
|
(83)
|
(175)
|
(154)
|
(131)
|
(131)
|
(50)
|
(38)
|
(46)
|
(51)
|
38
|
45
|
37
|
105
|
12
|
(65)
|
(43)
|
(55)
|
(41)
|
376
|
352
|
375
|
286
|
(85)
|
(85)
|
(99)
|
(90)
|
(101)
|
(90)
|
(101)
|
(101)
|
(90)
|
(79)
|
(50)
|
(14)
|
(13)
|
(64)
|
(123)
|
(137)
|
(120)
|
(88)
|
(33)
|
(166)
|
(105)
|
(848)
|
(1 456)
|
(930)
|
(1 519)
|
(305)
|
(360)
|
(468)
|
1 739
|
1 794
|
1 835
|
955
|
(589)
|
(588)
|
(645)
|
(362)
|
(1 098)
|
(1 096)
|
(1 057)
|
(289)
|
(156)
|
(145)
|
(116)
|
(276)
|
(406)
|
(397)
|
(396)
|
(189)
|
(510)
|
(509)
|
(327)
|
(223)
|
(101)
|
(103)
|
(150)
|
|
| Selling, General & Administrative |
(128)
|
(113)
|
(114)
|
(101)
|
(61)
|
(59)
|
(59)
|
(64)
|
(76)
|
(78)
|
(76)
|
(83)
|
(85)
|
(102)
|
(113)
|
(118)
|
(105)
|
(90)
|
(97)
|
(87)
|
(106)
|
(105)
|
(94)
|
(97)
|
(89)
|
(95)
|
(96)
|
(90)
|
(104)
|
(103)
|
(105)
|
(107)
|
(110)
|
(109)
|
(111)
|
(113)
|
(122)
|
(124)
|
(121)
|
(122)
|
(121)
|
(132)
|
(138)
|
(155)
|
(149)
|
(154)
|
(157)
|
(149)
|
(147)
|
(152)
|
(179)
|
(217)
|
(204)
|
(214)
|
(197)
|
(168)
|
(166)
|
(169)
|
(921)
|
(920)
|
(930)
|
(981)
|
(268)
|
(364)
|
(407)
|
807
|
801
|
836
|
792
|
(414)
|
(415)
|
(416)
|
(391)
|
(338)
|
(329)
|
(306)
|
(338)
|
(367)
|
(357)
|
(335)
|
(304)
|
(257)
|
(240)
|
(233)
|
(234)
|
(229)
|
(232)
|
(224)
|
(263)
|
(292)
|
(345)
|
(372)
|
|
| Other Operating Expenses |
13
|
63
|
63
|
69
|
74
|
26
|
24
|
31
|
31
|
31
|
35
|
21
|
27
|
25
|
24
|
35
|
(69)
|
(63)
|
(34)
|
(44)
|
57
|
68
|
47
|
46
|
127
|
140
|
133
|
196
|
116
|
38
|
62
|
52
|
69
|
485
|
462
|
488
|
408
|
39
|
36
|
24
|
31
|
31
|
48
|
54
|
48
|
65
|
78
|
99
|
133
|
140
|
116
|
94
|
67
|
94
|
109
|
135
|
0
|
64
|
74
|
(537)
|
0
|
(538)
|
(37)
|
5
|
(60)
|
932
|
993
|
999
|
162
|
(175)
|
(172)
|
(229)
|
29
|
(761)
|
(767)
|
(751)
|
49
|
211
|
213
|
219
|
28
|
(150)
|
(158)
|
(163)
|
45
|
(282)
|
(278)
|
(103)
|
40
|
191
|
241
|
222
|
|
| Operating Income |
(116)
N/A
|
(81)
+30%
|
(88)
-10%
|
(64)
+28%
|
88
N/A
|
16
-82%
|
(0)
N/A
|
19
N/A
|
(40)
N/A
|
(11)
+73%
|
59
N/A
|
100
+68%
|
164
+65%
|
186
+13%
|
355
+91%
|
400
+13%
|
301
-25%
|
263
-13%
|
55
-79%
|
(38)
N/A
|
0
N/A
|
264
N/A
|
378
+43%
|
560
+48%
|
1 043
+86%
|
1 329
+27%
|
1 495
+13%
|
1 577
+5%
|
1 336
-15%
|
2 514
+88%
|
2 286
-9%
|
2 041
-11%
|
1 887
-8%
|
422
-78%
|
370
-12%
|
428
+16%
|
316
-26%
|
108
-66%
|
277
+157%
|
712
+157%
|
1 167
+64%
|
1 505
+29%
|
1 792
+19%
|
1 746
-3%
|
1 930
+11%
|
2 113
+9%
|
2 265
+7%
|
2 665
+18%
|
3 034
+14%
|
3 030
0%
|
3 359
+11%
|
3 519
+5%
|
3 794
+8%
|
4 011
+6%
|
3 632
-9%
|
2 821
-22%
|
1 374
-51%
|
519
-62%
|
(1 339)
N/A
|
(2 220)
-66%
|
(1 736)
+22%
|
(2 298)
-32%
|
(634)
+72%
|
(653)
-3%
|
(731)
-12%
|
1 453
N/A
|
1 481
+2%
|
1 577
+6%
|
1 556
-1%
|
(761)
N/A
|
(779)
-2%
|
(901)
-16%
|
(507)
+44%
|
(1 221)
-141%
|
(1 114)
+9%
|
(813)
+27%
|
52
N/A
|
258
+397%
|
182
-29%
|
126
-31%
|
(92)
N/A
|
(166)
-80%
|
(148)
+11%
|
(195)
-32%
|
301
N/A
|
(28)
N/A
|
131
N/A
|
299
+129%
|
157
-47%
|
399
+154%
|
610
+53%
|
793
+30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(8)
|
(4)
|
(8)
|
(9)
|
(5)
|
(7)
|
(8)
|
(6)
|
(7)
|
(9)
|
(10)
|
(12)
|
(11)
|
(9)
|
(8)
|
(10)
|
(7)
|
(5)
|
(4)
|
13
|
51
|
13
|
17
|
12
|
(23)
|
16
|
12
|
29
|
25
|
46
|
218
|
208
|
214
|
204
|
61
|
87
|
104
|
112
|
142
|
177
|
133
|
224
|
208
|
226
|
164
|
74
|
114
|
20
|
72
|
(86)
|
(462)
|
(722)
|
(879)
|
(649)
|
(338)
|
51
|
91
|
(44)
|
(67)
|
(217)
|
(159)
|
16
|
(19)
|
44
|
(40)
|
(239)
|
533
|
487
|
1 037
|
1 063
|
401
|
100
|
30
|
137
|
144
|
368
|
118
|
25
|
(49)
|
(91)
|
109
|
239
|
335
|
(2)
|
245
|
151
|
(131)
|
(23)
|
(328)
|
(481)
|
(371)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(583)
|
0
|
(583)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(770)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
(186)
|
(22)
|
(84)
|
(77)
|
(47)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
96
|
116
|
116
|
116
|
55
|
6
|
6
|
6
|
77
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(121)
N/A
|
(89)
+27%
|
(92)
-3%
|
(72)
+22%
|
78
N/A
|
11
-86%
|
(7)
N/A
|
11
N/A
|
(46)
N/A
|
(18)
+62%
|
51
N/A
|
89
+75%
|
152
+71%
|
175
+15%
|
346
+98%
|
392
+13%
|
291
-26%
|
256
-12%
|
50
-81%
|
(42)
N/A
|
13
N/A
|
314
+2 318%
|
391
+24%
|
577
+48%
|
995
+72%
|
1 305
+31%
|
1 511
+16%
|
1 530
+1%
|
1 365
-11%
|
2 539
+86%
|
2 332
-8%
|
2 241
-4%
|
2 077
-7%
|
636
-69%
|
574
-10%
|
488
-15%
|
403
-17%
|
212
-47%
|
389
+83%
|
854
+120%
|
1 345
+58%
|
1 638
+22%
|
2 015
+23%
|
1 954
-3%
|
2 156
+10%
|
2 278
+6%
|
2 339
+3%
|
2 780
+19%
|
3 054
+10%
|
3 102
+2%
|
3 273
+6%
|
3 057
-7%
|
3 072
+1%
|
3 132
+2%
|
2 983
-5%
|
2 483
-17%
|
1 638
-34%
|
726
-56%
|
(1 851)
N/A
|
(2 171)
-17%
|
(2 475)
-14%
|
(2 450)
+1%
|
(612)
+75%
|
(666)
-9%
|
(610)
+8%
|
1 413
N/A
|
1 242
-12%
|
2 110
+70%
|
2 040
-3%
|
276
-86%
|
285
+3%
|
(500)
N/A
|
(1 178)
-136%
|
(1 192)
-1%
|
(978)
+18%
|
(670)
+32%
|
416
N/A
|
376
-10%
|
207
-45%
|
77
-63%
|
(185)
N/A
|
(57)
+69%
|
91
N/A
|
140
+54%
|
120
-15%
|
217
+81%
|
282
+30%
|
(18)
N/A
|
99
N/A
|
(13)
N/A
|
52
N/A
|
375
+617%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
0
|
(2)
|
(4)
|
(4)
|
(8)
|
(8)
|
(3)
|
(5)
|
(6)
|
(5)
|
(5)
|
(19)
|
(82)
|
(35)
|
(46)
|
(31)
|
33
|
(27)
|
(20)
|
(18)
|
(17)
|
(2)
|
(3)
|
(10)
|
(15)
|
(37)
|
(72)
|
(67)
|
(75)
|
(97)
|
(55)
|
(56)
|
(44)
|
(0)
|
(3)
|
(37)
|
(91)
|
(195)
|
(255)
|
(274)
|
(329)
|
(290)
|
(248)
|
(309)
|
(292)
|
(324)
|
(427)
|
(444)
|
(468)
|
(453)
|
(478)
|
(497)
|
(490)
|
(440)
|
(274)
|
(173)
|
(103)
|
(70)
|
(35)
|
(35)
|
3
|
(1)
|
(38)
|
(41)
|
(36)
|
(34)
|
(1)
|
7
|
(7)
|
(12)
|
78
|
71
|
74
|
77
|
(142)
|
(142)
|
(131)
|
(121)
|
(6)
|
(15)
|
(21)
|
(35)
|
5
|
(3)
|
(16)
|
(44)
|
(38)
|
(1)
|
6
|
8
|
|
| Income from Continuing Operations |
(123)
|
(91)
|
(92)
|
(74)
|
74
|
7
|
(15)
|
3
|
(49)
|
(23)
|
45
|
84
|
147
|
155
|
264
|
357
|
245
|
225
|
83
|
(68)
|
(7)
|
296
|
374
|
575
|
991
|
1 295
|
1 497
|
1 493
|
1 293
|
2 472
|
2 257
|
2 143
|
2 021
|
580
|
530
|
488
|
400
|
176
|
298
|
659
|
1 090
|
1 364
|
1 686
|
1 665
|
1 909
|
1 969
|
2 047
|
2 456
|
2 627
|
2 658
|
2 806
|
2 604
|
2 595
|
2 634
|
2 493
|
2 043
|
1 364
|
553
|
(1 954)
|
(2 241)
|
(2 510)
|
(2 485)
|
(610)
|
(667)
|
(648)
|
1 372
|
1 206
|
2 076
|
2 039
|
283
|
278
|
(513)
|
(1 100)
|
(1 121)
|
(903)
|
(593)
|
274
|
234
|
76
|
(44)
|
(191)
|
(71)
|
69
|
105
|
125
|
214
|
266
|
(61)
|
62
|
(14)
|
58
|
383
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
9
|
13
|
15
|
15
|
14
|
16
|
18
|
24
|
29
|
32
|
51
|
57
|
62
|
68
|
264
|
257
|
253
|
251
|
47
|
60
|
61
|
55
|
46
|
30
|
27
|
27
|
76
|
77
|
80
|
81
|
29
|
19
|
(2)
|
(13)
|
|
| Net Income (Common) |
(123)
N/A
|
(91)
+26%
|
(92)
-2%
|
(74)
+20%
|
74
N/A
|
7
-91%
|
(15)
N/A
|
3
N/A
|
(49)
N/A
|
(23)
+54%
|
45
N/A
|
84
+86%
|
147
+75%
|
155
+6%
|
264
+70%
|
357
+35%
|
245
-31%
|
225
-8%
|
83
-63%
|
(68)
N/A
|
(7)
+90%
|
296
N/A
|
374
+26%
|
575
+54%
|
991
+72%
|
1 295
+31%
|
1 497
+16%
|
1 493
0%
|
1 293
-13%
|
2 472
+91%
|
2 257
-9%
|
2 143
-5%
|
2 021
-6%
|
580
-71%
|
530
-9%
|
488
-8%
|
400
-18%
|
176
-56%
|
298
+69%
|
659
+121%
|
1 090
+66%
|
1 364
+25%
|
1 686
+24%
|
1 665
-1%
|
1 909
+15%
|
1 969
+3%
|
2 047
+4%
|
2 456
+20%
|
2 627
+7%
|
2 658
+1%
|
2 806
+6%
|
2 604
-7%
|
2 595
0%
|
2 634
+2%
|
2 493
-5%
|
2 043
-18%
|
1 366
-33%
|
558
-59%
|
(1 945)
N/A
|
(2 228)
-15%
|
(2 496)
-12%
|
(2 470)
+1%
|
(595)
+76%
|
(651)
-9%
|
(629)
+3%
|
1 396
N/A
|
1 235
-12%
|
2 108
+71%
|
2 089
-1%
|
340
-84%
|
339
0%
|
(445)
N/A
|
(837)
-88%
|
(864)
-3%
|
(650)
+25%
|
(342)
+47%
|
320
N/A
|
294
-8%
|
136
-54%
|
11
-92%
|
(145)
N/A
|
(41)
+72%
|
97
N/A
|
132
+37%
|
201
+52%
|
290
+44%
|
346
+19%
|
19
-94%
|
91
+375%
|
4
-95%
|
57
+1 253%
|
370
+553%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.08
+20%
|
-0.08
N/A
|
-0.06
+25%
|
0.06
N/A
|
0.01
-83%
|
-0.01
N/A
|
0
N/A
|
-0.04
N/A
|
-0.03
+25%
|
0.03
N/A
|
0.07
+133%
|
0.12
+71%
|
0.14
+17%
|
0.23
+64%
|
0.3
+30%
|
0.21
-30%
|
0.18
-14%
|
0.06
-67%
|
-0.06
N/A
|
-0.01
+83%
|
0.25
N/A
|
0.21
-16%
|
0.4
+90%
|
0.7
+75%
|
0.88
+26%
|
1.03
+17%
|
1.03
N/A
|
0.84
-18%
|
1.57
+87%
|
1.41
-10%
|
1.42
+1%
|
1.26
-11%
|
0.35
-72%
|
0.33
-6%
|
0.31
-6%
|
0.25
-19%
|
0.12
-52%
|
0.19
+58%
|
0.41
+116%
|
0.67
+63%
|
0.84
+25%
|
1.04
+24%
|
1.02
-2%
|
1.17
+15%
|
1.2
+3%
|
1.25
+4%
|
1.51
+21%
|
1.62
+7%
|
1.64
+1%
|
1.73
+5%
|
1.6
-8%
|
1.6
N/A
|
1.63
+2%
|
1.54
-6%
|
1.26
-18%
|
0.84
-33%
|
0.34
-60%
|
-1.2
N/A
|
-1.37
-14%
|
-1.54
-12%
|
-1.53
+1%
|
-0.37
+76%
|
-0.4
-8%
|
-0.39
+3%
|
0.86
N/A
|
0.76
-12%
|
1.3
+71%
|
1.29
-1%
|
0.21
-84%
|
0.21
N/A
|
-0.28
N/A
|
-0.52
-86%
|
-0.54
-4%
|
-0.41
+24%
|
-0.21
+49%
|
0.2
N/A
|
0.18
-10%
|
0.09
-50%
|
0.01
-89%
|
-0.09
N/A
|
-0.03
+67%
|
0.06
N/A
|
0.08
+33%
|
0.13
+63%
|
0.18
+38%
|
0.22
+22%
|
0.02
-91%
|
0.05
+150%
|
-0.01
N/A
|
0.02
N/A
|
0.2
+900%
|
|
Switch to:
Switch to:
See Also
Discover More
