STP&I PCL banner

Relative Value

The Relative Value of one STPI stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.12 THB, STP&I PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

STPI Competitors Multiples
STP&I PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
STP&I PCL
SET:STPI
7.5B THB 2.2 38.3 10.2 22.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
97.4B ZAR 1.4 6.7 3.3 3.3
BR
Vale SA
BOVESPA:VALE3
330.8B BRL 1.6 24.2 4.8 6.1
AU
Fortescue Metals Group Ltd
ASX:FMG
60.6B AUD 2.6 11.6 7.8 7.8
AU
Fortescue Ltd
XMUN:FVJ
36.6B EUR 2.6 11.6 7.8 7.8
LU
ArcelorMittal SA
AEX:MT
34.4B EUR 0.6 12.6 8.2 17.9
US
Nucor Corp
NYSE:NUE
37.2B USD 1.1 21.3 10 15.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 37.7 13 20.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 26.7 10 15.6
US
Steel Dynamics Inc
NASDAQ:STLD
24.8B USD 1.4 20.9 13.9 19.1
US
Allegheny Technologies Inc
NYSE:ATI
20.3B USD 4.3 49 24.7 30.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
STP&I PCL
SET:STPI
Average EV/EBITDA: 10.3
10.2
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.3
11%
0.3
BR
Vale SA
BOVESPA:VALE3
4.8
9%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
7.8
12%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
7.8
12%
0.6
LU
ArcelorMittal SA
AEX:MT
8.2
25%
0.3
US
Nucor Corp
NYSE:NUE
10
15%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
13
23%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10
28%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
13.9
22%
0.6
US
Allegheny Technologies Inc
NYSE:ATI
24.7
14%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
STP&I PCL
SET:STPI
Average EV/EBIT: 15.1
22.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.3
-6%
N/A
BR
Vale SA
BOVESPA:VALE3
6.1
6%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
7.8
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
7.8
-6%
N/A
LU
ArcelorMittal SA
AEX:MT
17.9
37%
0.5
US
Nucor Corp
NYSE:NUE
15.5
21%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.1
31%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.6
32%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
19.1
26%
0.7
US
Allegheny Technologies Inc
NYSE:ATI
30.7
17%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett