S

STP&I PCL
SET:STPI

Watchlist Manager
STP&I PCL
SET:STPI
Watchlist
Price: 2.52 THB Market Closed
Market Cap: 4.6B THB

Intrinsic Value

The intrinsic value of one STPI stock under the Base Case scenario is 2.4 THB. Compared to the current market price of 2.52 THB, STP&I PCL is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

STPI Intrinsic Value
2.4 THB
Overvaluation 5%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
STP&I PCL

Valuation History Unavailable

Historical valuation for STPI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about STP&I PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
STP&I PCL

Current Assets 3.2B
Cash & Short-Term Investments 808.6m
Receivables 2.1B
Other Current Assets 281.4m
Non-Current Assets 12.5B
Long-Term Investments 4.9B
PP&E 5.5B
Intangibles 1.5B
Other Non-Current Assets 586.8m
Efficiency

Free Cash Flow Analysis
STP&I PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
STP&I PCL

Revenue
2.5B THB
Cost of Revenue
-2.1B THB
Gross Profit
380.4m THB
Operating Expenses
-222.9m THB
Operating Income
157.4m THB
Other Expenses
-66.5m THB
Net Income
91m THB
Fundamental Scores

STPI Profitability Score
Profitability Due Diligence

STP&I PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Declining ROIC
44/100
Profitability
Score

STP&I PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

STPI Solvency Score
Solvency Due Diligence

STP&I PCL's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

STP&I PCL's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STPI Price Targets Summary
STP&I PCL

There are no price targets for STPI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for STPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one STPI stock?

The intrinsic value of one STPI stock under the Base Case scenario is 2.4 THB.

Is STPI stock undervalued or overvalued?

Compared to the current market price of 2.52 THB, STP&I PCL is Overvalued by 5%.

Back to Top