STX Relative Valuation - Stone One PCL

Watchlist Manager

Watchlist

Price: 0.89 THB Market Closed

Market Cap: ฿273.3m

S	Stone One PCL SET:STX	TH
	Blue Sphere Corp OTC:BLSP	US
B	Biome Australia Ltd ASX:BIO	AU
E	EBR Systems Inc ASX:EBR	US
	MSP Steel & Power Ltd NSE:MSPL	IN
V	Volcano Bhd KLSE:VOLCANO	MY

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of STX.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

STX Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Stone One PCL SET:STX	273.3m THB	0	0	0	0
IE	C	CRH PLC NYSE:CRH	68B USD	1.8	18.3	10.9	15.4
CH		Holcim AG SIX:HOLN	35.9B CHF	2.3	2.7	11.5	17.3
DE		HeidelbergCement AG XETRA:HEI	32B EUR	1.2	4.3	3.7	4.3
US		Martin Marietta Materials Inc NYSE:MLM	34.4B USD	5.6	30.5	18.9	27.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	43.4	20.9	29
US		Vulcan Materials Co NYSE:VMC	34.1B USD	4.4	32.4	16.9	24.9
US	A	Amrize AG SIX:AMRZ	23.9B CHF	3.4	34.1	21.5	25
DE	H	Heidelberg Materials AG XMUN:HEI	20.7B EUR	0.8	2.7	2.6	3
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	41.2	8.5	10.8
CN		Anhui Conch Cement Co Ltd SSE:600585	121.6B CNY	1.5	15	9.6	9.6

				Revenue Growth	P/S to Growth
TH	S	Stone One PCL SET:STX	Average P/S: 2.6 Not Available	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.6	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	6%	0.2

				Earnings Growth	PEG
TH	S	Stone One PCL SET:STX	Average P/E: 22.5 Not Available	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.3	11%	1.7
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	30.5	14%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	43.4	31%	1.4
US		Vulcan Materials Co NYSE:VMC	32.4	16%	2
US	A	Amrize AG SIX:AMRZ	34.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	41.2	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Stone One PCL SET:STX	Average EV/EBITDA: 12.5 Not Available	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.9	9%	1.2
CH		Holcim AG SIX:HOLN	11.5	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	18.9	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	20.9	25%	0.8
US		Vulcan Materials Co NYSE:VMC	16.9	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.5	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	31%	0.3

				EBIT Growth	EV/EBIT to Growth
TH	S	Stone One PCL SET:STX	Average EV/EBIT: 16.6 Not Available	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.4	11%	1.4
CH		Holcim AG SIX:HOLN	17.3	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	27.1	14%	1.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29	29%	1
US		Vulcan Materials Co NYSE:VMC	24.9	15%	1.7
US	A	Amrize AG SIX:AMRZ	25	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	10.8	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	15%	0.6

Stone One PCL
SET:STX

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STX Competitors Multiples
Stone One PCL Competitors

See Also

Company

Help

Tools

Stocks

Stone One PCL SET:STX

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STX Competitors Multiples Stone One PCL Competitors

See Also

Company

Help

Tools

Stocks

Stone One PCL
SET:STX

STX Competitors Multiples
Stone One PCL Competitors