STX Relative Valuation - Stone One PCL

Watchlist Manager

Watchlist

Price: 1.03 THB -0.96%

Market Cap: ฿316.3m

Relative Value

There is not enough data to reliably calculate the relative value of STX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

STX Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Stone One PCL SET:STX	316.3m THB	0	0	0	0
IE	C	CRH PLC NYSE:CRH	86.4B USD	2.3	25.1	13.4	18.8
CH		Holcim AG SIX:HOLN	41.9B CHF	1.9	2.7	8.6	12.5
DE		HeidelbergCement AG XETRA:HEI	38.9B EUR	1.4	5	4.4	5.1
US		Vulcan Materials Co NYSE:VMC	43.4B USD	5.5	39	20.7	30.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.8T INR	4.3	52.8	25.2	35
US		Martin Marietta Materials Inc NYSE:MLM	42.6B USD	6.4	37	21.7	30.4
US	A	Amrize AG SIX:AMRZ	25B CHF	3.7	37	22.7	26.4
DE	H	Heidelberg Materials AG XMUN:HEI	25.3B EUR	0.9	3.3	3	3.6
IN		Grasim Industries Ltd NSE:GRASIM	2T INR	1.2	48.9	9.8	12.6
CN		Anhui Conch Cement Co Ltd SSE:600585	131.2B CNY	1.6	15	9.6	9.6

				Revenue Growth	P/S to Growth
TH	S	Stone One PCL SET:STX	Average P/S: 2.9 Not Available	N/A	N/A
IE	C	CRH PLC NYSE:CRH	2.3	6%	0.4
CH		Holcim AG SIX:HOLN	1.9	-12%	N/A
DE		HeidelbergCement AG XETRA:HEI	1.4	5%	0.3
US		Vulcan Materials Co NYSE:VMC	5.5	7%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.3	13%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	6.4	4%	1.6
US	A	Amrize AG SIX:AMRZ	3.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.9	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.2	-31%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
TH	S	Stone One PCL SET:STX	Average P/E: 26.6 Not Available	N/A	N/A
IE	C	CRH PLC NYSE:CRH	25.1	10%	2.5
CH		Holcim AG SIX:HOLN	2.7	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5	17%	0.3
US		Vulcan Materials Co NYSE:VMC	39	18%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	52.8	31%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	37	-9%	N/A
US	A	Amrize AG SIX:AMRZ	37	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.3	17%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	48.9	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15	15%	1

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Stone One PCL SET:STX	Average EV/EBITDA: 13.9 Not Available	N/A	N/A
IE	C	CRH PLC NYSE:CRH	13.4	10%	1.3
CH		Holcim AG SIX:HOLN	8.6	-10%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.4	7%	0.6
US		Vulcan Materials Co NYSE:VMC	20.7	13%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	25.2	25%	1
US		Martin Marietta Materials Inc NYSE:MLM	21.7	11%	2
US	A	Amrize AG SIX:AMRZ	22.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.8	-51%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	39%	0.2

				EBIT Growth	EV/EBIT to Growth
TH	S	Stone One PCL SET:STX	Average EV/EBIT: 18.4 Not Available	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.8	11%	1.7
CH		Holcim AG SIX:HOLN	12.5	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.1	12%	0.4
US		Vulcan Materials Co NYSE:VMC	30.2	15%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	35	31%	1.1
US		Martin Marietta Materials Inc NYSE:MLM	30.4	12%	2.5
US	A	Amrize AG SIX:AMRZ	26.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.6	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	12.6	-63%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	17%	0.6

Stone One PCL
SET:STX

Relative Value

Valuation Multiples

Multiples Across Competitors

STX Competitors Multiples
Stone One PCL Competitors

See Also

Company

Help

Tools

Stocks

Stone One PCL SET:STX

Relative Value

Valuation Multiples

Multiples Across Competitors

STX Competitors Multiples Stone One PCL Competitors

See Also

Company

Help

Tools

Stocks

Stone One PCL
SET:STX

STX Competitors Multiples
Stone One PCL Competitors