S

Stone One PCL
SET:STX

Watchlist Manager
Stone One PCL
SET:STX
Watchlist
Price: 1.05 THB -0.94%
Market Cap: 322.5m THB

Relative Value

There is not enough data to reliably calculate the relative value of STX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

STX Competitors Multiples
Stone One PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Stone One PCL
SET:STX
322.5m THB 0 0 0 0
IE
CRH PLC
NYSE:CRH
84.9B USD 2.3 24.7 13.2 18.6
CH
Holcim AG
SIX:HOLN
41.8B CHF 1.9 2.7 8.6 12.5
DE
HeidelbergCement AG
XETRA:HEI
39.6B EUR 1.4 5.2 4.5 5.3
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 49.6 24 34
US
Vulcan Materials Co
NYSE:VMC
38.7B USD 4.9 34.6 18.5 27
US
Martin Marietta Materials Inc
NYSE:MLM
38.8B USD 5.8 33.4 20 27.9
US
Amrize AG
SIX:AMRZ
24.2B CHF 3.4 34.6 21.6 25.1
DE
Heidelberg Materials AG
XMUN:HEI
25.5B EUR 0.9 3.3 3.1 3.6
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.2 10.3 13.3
MX
Cemex SAB de CV
NYSE:CX
17.5B USD 1.1 12.8 7.9 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Stone One PCL
SET:STX
Average EV/EBITDA: 13.2
Not Available
N/A N/A
IE
C
CRH PLC
NYSE:CRH
13.2
10%
1.3
CH
Holcim AG
SIX:HOLN
8.6
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.5
7%
0.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
24
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.5
13%
1.4
US
Martin Marietta Materials Inc
NYSE:MLM
20
11%
1.8
US
A
Amrize AG
SIX:AMRZ
21.6
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
3.1
7%
0.4
IN
Grasim Industries Ltd
NSE:GRASIM
10.3
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
7.9
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Stone One PCL
SET:STX
Average EV/EBIT: 18.2
Not Available
N/A N/A
IE
C
CRH PLC
NYSE:CRH
18.6
10%
1.9
CH
Holcim AG
SIX:HOLN
12.5
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.3
12%
0.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
34
31%
1.1
US
Vulcan Materials Co
NYSE:VMC
27
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
27.9
12%
2.3
US
A
Amrize AG
SIX:AMRZ
25.1
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
3.6
12%
0.3
IN
Grasim Industries Ltd
NSE:GRASIM
13.3
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
14.6
6%
2.4