Stone One PCL
SET:STX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (8), the stock would be worth ฿0 (100% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0 | ฿0.9 |
0%
|
| Industry Average | 8 | ฿0 |
-100%
|
| Country Average | 13.4 | ฿0 |
-100%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Stone One PCL
SET:STX
|
276.4m THB | 0 | 0 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
75.8B USD | 15.5 | 21 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40.2B CHF | -120 | 3 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.7B USD | -2 115.8 | 36.4 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
32.8B EUR | 29.1 | 17.1 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37B USD | 54.1 | 32.1 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.5T INR | 50.6 | 46.7 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
25.1B CHF | -1 749.5 | 25.1 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.6B EUR | 18.6 | 10.9 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
141.7B CNY | 50.8 | 43.1 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 22.1 | 44.9 |
Market Distribution
Other Multiples
Stone One PCL
Glance View
Stone One PCL is a TH-based company operating in Construction Materials industry. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2024-04-26. Stone One PCL is a Thailand-based company that is engaged in mining business. The firm manufactures and distributes industrial stone products for use in construction, including transportation services for the transportation of goods and management, stock control for customers at the agency in a complete way. The company produces and sells dolomite ore, both lump and powder type dolomite minerals that can be used in a variety of applications, such as the use in the cement industry, construction industry, glass production, agriculture, or water treatment. Its products include big rock, ballas stone, RBB stone, RBC Stone, stone dust, and silt rock. Its industrial stone quarry (granite) is located at Bang Phra Sub-district, Sriracha District, Chonburi Province. Its industrial stone for construction is a stone used in the construction of food, houses, roads, dams, and others. Its industrial stone is also used in road foundation or mixed with asphalt for use in repairing or building roads.
