Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
T

Thai Film Industries PCL
SET:TFI

Watchlist Manager
Thai Film Industries PCL
SET:TFI
Watchlist
Price: 0.05 THB Market Closed
Market Cap: ฿841.3m
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-49%
5Y
+1 612%
10Y
-85%
Operating Income
+
3Y
+14%
5Y
-51%
10Y
-
Net Income
+
3Y
+11%
5Y
+12%
10Y
-508%

Earnings Waterfall
Thai Film Industries PCL

Income Statement
Thai Film Industries PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
369
309
265
232
213
200
187
171
157
145
137
141
146
158
165
167
172
176
188
197
205
207
199
187
173
161
153
148
148
149
146
147
144
137
136
135
131
130
131
133
136
140
133
125
119
110
113
113
113
104
96
88
78
78
79
79
80
80
79
82
121
139
154
166
208
176
148
122
32
40
46
62
81
99
116
122
124
63
33
0
1
1
3
6
8
9
9
12
12
13
12
11
0
0
0
Revenue
3 735
N/A
3 741
+0%
3 769
+1%
3 811
+1%
3 817
+0%
3 931
+3%
3 826
-3%
3 655
-4%
3 608
-1%
3 643
+1%
3 478
-5%
3 813
+10%
3 701
-3%
3 854
+4%
4 292
+11%
4 577
+7%
4 994
+9%
4 834
-3%
4 956
+3%
4 968
+0%
4 815
-3%
5 028
+4%
5 197
+3%
5 294
+2%
5 851
+11%
6 304
+8%
6 690
+6%
6 613
-1%
5 628
-15%
4 843
-14%
4 080
-16%
3 535
-13%
3 662
+4%
3 689
+1%
3 679
0%
3 685
+0%
3 818
+4%
3 928
+3%
4 145
+6%
4 174
+1%
4 028
-4%
3 909
-3%
3 615
-8%
3 646
+1%
3 681
+1%
3 708
+1%
3 800
+2%
4 017
+6%
4 299
+7%
4 426
+3%
4 355
-2%
3 963
-9%
3 675
-7%
3 342
-9%
3 097
-7%
3 058
-1%
2 868
-6%
2 721
-5%
2 478
-9%
2 134
-14%
1 921
-10%
1 776
-8%
1 712
-4%
1 701
-1%
1 697
0%
1 664
-2%
1 667
+0%
1 651
-1%
1 567
-5%
1 481
-5%
1 374
-7%
1 240
-10%
934
-25%
600
-36%
293
-51%
26
-91%
0
-100%
0
N/A
54
+70 999%
133
+149%
302
+126%
560
+86%
776
+38%
876
+13%
560
-36%
385
-31%
274
-29%
380
+38%
472
+24%
578
+23%
707
+22%
693
-2%
601
-13%
522
-13%
450
-14%
Gross Profit
Cost of Revenue
(2 759)
(2 654)
(2 605)
(2 609)
(2 638)
(2 823)
(2 908)
(3 030)
(3 213)
(3 366)
(3 275)
(3 494)
(3 350)
(3 504)
(3 754)
(4 085)
(4 650)
(4 371)
(4 655)
(4 619)
(4 505)
(4 681)
(4 744)
(4 703)
(4 977)
(5 241)
(5 472)
(5 448)
(4 835)
(4 370)
(3 830)
(3 472)
(3 497)
(3 566)
(3 594)
(3 556)
(3 551)
(3 537)
(3 653)
(3 678)
(3 600)
(3 575)
(3 352)
(3 385)
(3 460)
(3 546)
(3 672)
(3 888)
(4 149)
(4 260)
(4 215)
(3 883)
(3 623)
(3 253)
(2 940)
(2 841)
(2 598)
(2 462)
(2 236)
(1 911)
(1 710)
(1 562)
(1 542)
(1 549)
(1 555)
(1 539)
(1 533)
(1 528)
(1 460)
(1 376)
(1 278)
(1 142)
(846)
(542)
(265)
(22)
(0)
(0)
(66)
(156)
(342)
(603)
(804)
(958)
(658)
(507)
(365)
(512)
(596)
(738)
(870)
(844)
(736)
(605)
(500)
Gross Profit
976
N/A
1 087
+11%
1 164
+7%
1 203
+3%
1 178
-2%
1 108
-6%
918
-17%
625
-32%
396
-37%
277
-30%
203
-27%
318
+57%
351
+10%
350
0%
539
+54%
492
-9%
343
-30%
463
+35%
300
-35%
349
+16%
311
-11%
347
+12%
453
+30%
591
+30%
874
+48%
1 063
+22%
1 218
+15%
1 164
-4%
793
-32%
473
-40%
251
-47%
63
-75%
165
+162%
123
-25%
85
-31%
129
+51%
267
+107%
391
+46%
492
+26%
496
+1%
428
-14%
334
-22%
264
-21%
260
-1%
221
-15%
162
-27%
128
-21%
130
+2%
151
+16%
167
+11%
141
-15%
80
-43%
52
-36%
88
+71%
156
+77%
216
+38%
270
+25%
260
-4%
242
-7%
223
-8%
211
-5%
214
+1%
171
-20%
152
-11%
142
-7%
125
-12%
134
+7%
123
-8%
107
-13%
105
-2%
96
-8%
98
+2%
88
-10%
58
-34%
27
-53%
5
-83%
(0)
N/A
(0)
N/A
(12)
-8 942%
(23)
-86%
(40)
-75%
(43)
-8%
(28)
+35%
(82)
-192%
(98)
-20%
(122)
-25%
(90)
+26%
(132)
-46%
(124)
+6%
(160)
-29%
(163)
-2%
(151)
+7%
(135)
+11%
(84)
+38%
(50)
+40%
Operating Income
Operating Expenses
(405)
(400)
(398)
(243)
(246)
(266)
(328)
(339)
(343)
(384)
(381)
(442)
(388)
(280)
(306)
(179)
(269)
(361)
(333)
(434)
(420)
(424)
(441)
(436)
(466)
(647)
(621)
(441)
(531)
(441)
(367)
(219)
(188)
(142)
(162)
(180)
(249)
(203)
(203)
(221)
(232)
(228)
(226)
(241)
(228)
(231)
(200)
(205)
(234)
(241)
(229)
(201)
(196)
(186)
(171)
(183)
(178)
(177)
(200)
(204)
(227)
(235)
(232)
(222)
(209)
(202)
(193)
(188)
(184)
(181)
(179)
(190)
(194)
(210)
(201)
(187)
(171)
(259)
(12)
(31)
(230)
(228)
(245)
(238)
(177)
(182)
(199)
(259)
(253)
(222)
(200)
(228)
(203)
(212)
(226)
Selling, General & Administrative
(430)
(421)
(414)
(260)
(275)
(304)
(352)
(365)
(381)
(426)
(433)
(512)
(616)
(557)
(590)
(540)
(561)
(532)
(494)
(512)
(487)
(472)
(484)
(481)
(503)
(476)
(487)
(538)
(510)
(492)
(436)
(343)
(314)
(305)
(305)
(286)
(285)
(278)
(269)
(270)
(267)
(271)
(282)
(275)
(262)
(251)
(236)
(246)
(249)
(262)
(256)
(235)
(221)
(209)
(187)
(194)
(187)
(186)
(211)
(217)
(239)
(255)
(253)
(248)
(242)
(235)
(229)
(225)
(221)
(218)
(225)
(223)
(221)
(229)
(205)
(177)
(160)
(287)
(304)
(336)
(238)
(238)
(256)
(253)
(191)
(195)
(206)
(268)
(262)
(254)
(252)
(256)
(258)
(249)
(247)
Other Operating Expenses
25
21
17
17
30
38
24
26
38
43
52
70
228
278
284
361
293
171
162
79
67
48
42
45
38
(171)
(134)
97
(21)
51
69
123
126
163
143
105
36
75
66
49
35
43
57
35
33
21
36
41
15
20
27
33
25
23
16
11
9
10
11
13
13
18
21
26
33
33
36
37
37
38
46
33
26
19
4
(11)
(12)
28
293
305
8
10
11
15
14
13
7
9
9
32
52
28
56
37
21
Operating Income
571
N/A
687
+20%
767
+12%
959
+25%
933
-3%
842
-10%
589
-30%
286
-52%
53
-82%
(107)
N/A
(178)
-67%
(124)
+30%
(37)
+70%
70
N/A
232
+232%
313
+35%
75
-76%
102
+37%
(32)
N/A
(84)
-161%
(110)
-30%
(77)
+30%
12
N/A
155
+1 203%
408
+163%
416
+2%
597
+43%
724
+21%
262
-64%
32
-88%
(117)
N/A
(157)
-34%
(24)
+85%
(19)
+21%
(77)
-312%
(52)
+33%
18
N/A
188
+928%
289
+54%
274
-5%
195
-29%
106
-46%
38
-64%
20
-49%
(8)
N/A
(69)
-804%
(73)
-6%
(76)
-4%
(83)
-10%
(75)
+10%
(88)
-18%
(121)
-37%
(145)
-20%
(97)
+33%
(15)
+85%
33
N/A
92
+175%
83
-9%
42
-50%
19
-55%
(16)
N/A
(22)
-36%
(61)
-186%
(69)
-13%
(67)
+3%
(77)
-15%
(59)
+23%
(65)
-10%
(77)
-18%
(76)
+1%
(83)
-9%
(92)
-11%
(106)
-16%
(152)
-43%
(174)
-14%
(183)
-5%
(172)
+6%
(259)
-51%
(24)
+91%
(54)
-122%
(270)
-402%
(271)
0%
(273)
-1%
(320)
-17%
(275)
+14%
(304)
-11%
(289)
+5%
(391)
-35%
(377)
+4%
(382)
-1%
(363)
+5%
(379)
-4%
(338)
+11%
(295)
+12%
(276)
+7%
Pre-Tax Income
Interest Income Expense
(411)
(151)
74
(127)
(602)
(645)
(732)
(413)
154
99
(104)
(370)
(303)
(370)
(379)
(290)
(466)
(485)
(315)
(193)
(290)
(592)
(651)
(1 009)
(546)
(161)
(153)
(133)
(136)
(149)
(147)
(147)
(116)
(127)
(136)
(135)
(83)
(140)
(131)
(143)
(136)
(124)
(133)
(99)
(91)
(89)
(113)
(113)
(111)
(95)
(83)
(88)
(66)
(63)
(79)
(79)
(78)
(82)
(71)
(74)
(116)
(136)
(148)
(159)
(196)
(168)
(149)
(119)
(32)
(40)
(46)
(62)
(81)
(99)
(116)
(122)
(124)
(187)
(157)
(125)
0
0
0
1
(8)
(9)
(9)
(12)
(12)
(13)
(12)
(11)
(10)
(8)
(9)
Non-Reccuring Items
0
0
0
0
0
(18)
0
0
(18)
0
0
0
(32)
0
0
0
(44)
0
0
0
(3)
0
0
(16)
0
0
0
0
0
0
0
0
1
1
0
0
4
(1)
0
(1)
1
62
64
64
65
4
4
0
5
2
0
0
0
1
3
3
6
5
4
4
1
0
0
0
0
1
5
5
5
4
1
0
0
1
0
0
312
258
0
0
0
0
0
0
0
0
0
0
0
0
0
23
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
(1)
(1)
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
160
N/A
537
+236%
841
+57%
833
-1%
330
-60%
180
-46%
(143)
N/A
(127)
+11%
189
N/A
(8)
N/A
(282)
-3 471%
(494)
-75%
(372)
+25%
(300)
+19%
(147)
+51%
23
N/A
(436)
N/A
(383)
+12%
(347)
+9%
(277)
+20%
(402)
-45%
(669)
-66%
(638)
+5%
(870)
-36%
(138)
+84%
255
N/A
444
+74%
591
+33%
127
-79%
(117)
N/A
(263)
-124%
(303)
-15%
(139)
+54%
(144)
-4%
(213)
-48%
(187)
+12%
(61)
+67%
47
N/A
158
+239%
130
-18%
61
-54%
44
-28%
(31)
N/A
(15)
+51%
(34)
-122%
(153)
-353%
(181)
-18%
(189)
-4%
(189)
0%
(168)
+11%
(171)
-2%
(209)
-22%
(210)
-1%
(160)
+24%
(91)
+43%
(43)
+53%
19
N/A
6
-67%
(26)
N/A
(52)
-101%
(131)
-153%
(158)
-21%
(210)
-33%
(228)
-9%
(263)
-16%
(239)
+9%
(205)
+14%
(180)
+12%
(103)
+42%
(117)
-13%
(127)
-8%
(153)
-20%
(187)
-23%
(251)
-34%
(289)
-15%
(305)
-5%
16
N/A
(188)
N/A
(182)
+4%
(178)
+2%
(269)
-51%
(271)
0%
(273)
-1%
(319)
-17%
(283)
+11%
(313)
-11%
(298)
+5%
(403)
-35%
(390)
+3%
(395)
-1%
(375)
+5%
(367)
+2%
(347)
+5%
(304)
+13%
(285)
+6%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(5)
0
(5)
(2)
(2)
1
0
0
1
1
(0)
(0)
0
1
(0)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
2
5
7
11
10
17
14
31
28
36
42
28
21
23
23
30
31
32
31
31
30
28
28
Income from Continuing Operations
160
537
841
833
330
180
(143)
(127)
189
(8)
(282)
(494)
(372)
(300)
(147)
23
(436)
(383)
(347)
(277)
(402)
(669)
(638)
(870)
(138)
255
444
591
127
(117)
(263)
(303)
(139)
(144)
(213)
(187)
(61)
47
158
130
61
42
(35)
(21)
(34)
(158)
(183)
(191)
(188)
(167)
(171)
(208)
(210)
(160)
(91)
(42)
20
6
(26)
(53)
(132)
(158)
(210)
(229)
(264)
(240)
(205)
(180)
(104)
(119)
(127)
(153)
(185)
(246)
(282)
(294)
26
(171)
(168)
(147)
(242)
(235)
(231)
(290)
(261)
(290)
(275)
(373)
(359)
(363)
(344)
(336)
(317)
(276)
(257)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
160
N/A
537
+236%
841
+57%
833
-1%
330
-60%
180
-46%
(143)
N/A
(127)
+11%
189
N/A
(8)
N/A
(282)
-3 471%
(494)
-75%
(372)
+25%
(283)
+24%
(130)
+54%
39
N/A
(420)
N/A
(400)
+5%
(364)
+9%
(294)
+19%
(402)
-37%
(669)
-66%
(638)
+5%
(870)
-36%
(138)
+84%
255
N/A
444
+74%
591
+33%
127
-79%
(117)
N/A
(263)
-124%
(303)
-15%
(139)
+54%
(144)
-4%
(213)
-48%
(187)
+12%
(61)
+67%
47
N/A
158
+239%
130
-18%
61
-54%
42
-30%
(35)
N/A
(21)
+42%
(34)
-65%
(158)
-367%
(183)
-16%
(191)
-4%
(188)
+2%
(167)
+11%
(171)
-2%
(208)
-22%
(210)
-1%
(160)
+24%
(91)
+43%
(42)
+53%
20
N/A
6
-70%
(26)
N/A
(53)
-99%
(132)
-151%
(158)
-20%
(210)
-33%
(229)
-9%
(264)
-15%
(240)
+9%
(205)
+14%
(180)
+12%
(104)
+42%
(119)
-14%
(127)
-7%
(153)
-20%
(185)
-21%
(246)
-33%
(282)
-15%
(294)
-4%
26
N/A
(171)
N/A
(168)
+2%
(147)
+12%
(242)
-64%
(235)
+3%
(231)
+2%
(290)
-26%
(261)
+10%
(290)
-11%
(275)
+5%
(373)
-36%
(359)
+4%
(363)
-1%
(344)
+5%
(336)
+2%
(317)
+6%
(276)
+13%
(257)
+7%
EPS (Diluted)
12.29
N/A
24.17
+97%
12.09
-50%
8.02
-34%
4.29
-47%
1.79
-58%
-1.42
N/A
-0.82
+42%
0.22
N/A
0
N/A
-0.32
N/A
-0.57
-78%
-0.43
+25%
-0.34
+21%
-0.16
+53%
0.04
N/A
-0.5
N/A
-0.46
+8%
-0.42
+9%
-0.05
+88%
-0.46
-820%
-0.77
-67%
-0.73
+5%
-0.95
-30%
-0.14
+85%
0.2
N/A
0.37
+85%
0.48
+30%
0.1
-79%
-0.1
N/A
-0.22
-120%
-0.25
-14%
-0.11
+56%
-0.11
N/A
-0.16
-45%
-0.14
+12%
-0.04
+71%
0.03
N/A
0.1
+233%
0.08
-20%
0.04
-50%
0.02
-50%
-0.03
N/A
-0.02
+33%
-0.02
N/A
-0.1
-400%
-0.12
-20%
-0.12
N/A
-0.12
N/A
-0.1
+17%
-0.09
+10%
-0.11
-22%
-0.1
+9%
-0.08
+20%
-0.05
+38%
-0.02
+60%
0
N/A
0
N/A
-0.01
N/A
-0.03
-200%
-0.03
N/A
-0.08
-167%
-0.11
-38%
-0.12
-9%
-0.05
+58%
-0.13
-160%
-0.11
+15%
-0.09
+18%
-0.02
+78%
-0.05
-150%
-0.06
-20%
-0.03
+50%
-0.04
-33%
-0.06
-50%
-0.06
N/A
-0.06
N/A
0.01
N/A
-0.03
N/A
-0.02
+33%
-0.01
+50%
-0.02
-100%
-0.01
+50%
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A

See Also

Summary
TFI intrinsic value, competitors valuation, and company profile.
DCF Valuation
TFI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TFI stock valuation using valuation multiples.
Wall Street Estimates
TFI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TFI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.