T

Thai Film Industries PCL
SET:TFI

Watchlist Manager
Thai Film Industries PCL
SET:TFI
Watchlist
Price: 0.05 THB
Market Cap: 841.3m THB

Relative Value

The Relative Value of one TFI stock under the Base Case scenario is 0.07 THB. Compared to the current market price of 0.05 THB, Thai Film Industries PCL is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFI Relative Value
Base Case
0.07 THB
Undervaluation 24%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
50
Median 3Y
2.7
Median 5Y
3.9
Industry
1.5
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5.8
Industry
20.6
vs History
vs Industry
58
Median 3Y
-8.7
Median 5Y
-9.9
Industry
13.3
vs History
vs Industry
39
Median 3Y
-15.9
Median 5Y
-10.4
Industry
21.6
vs History
80
vs Industry
87
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
76
vs Industry
44
Median 3Y
2.7
Median 5Y
4
Industry
1.7
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-20
Industry
7.2
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.8
Industry
12.9
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-6.8
Industry
17.4
vs History
vs Industry
57
Median 3Y
-9.1
Median 5Y
-10.1
Industry
14.7
vs History
vs Industry
39
Median 3Y
-8.1
Median 5Y
-9.3
Industry
21
vs History
80
vs Industry
84
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

TFI Competitors Multiples
Thai Film Industries PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Film Industries PCL
SET:TFI
841.3m THB 1.6 -3 -8.8 -3.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
605.5T IDR 6.4 20.4 151 151
CN
Hengli Petrochemical Co Ltd
SSE:600346
146B CNY 0.7 21 22.6 22.6
KR
LG Chem Ltd
KRX:051910
26.3T KRW 0.6 -17.8 6.6 31.8
ID
Barito Pacific Tbk PT
IDX:BRPT
293.3T IDR 2.8 28.6 357.4 357.4
US
Dow Inc
NYSE:DOW
16.4B USD 0.4 -14.3 8.7 56.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
104B CNY 0.3 141.2 28 28
CN
Zhejiang Juhua Co Ltd
SSE:600160
103.2B CNY 3.8 26.1 21.4 21.4
TW
Nan Ya Plastics Corp
TWSE:1303
460.8B TWD 1.7 -4 227.4 24.4 276.6
P/E Multiple
Earnings Growth PEG
TH
T
Thai Film Industries PCL
SET:TFI
Average P/E: 43.8
Negative Multiple: -3
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
73%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
21
16%
1.3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.8 N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
28.6
21%
1.4
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.3
-22%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
141.2
87%
1.6
CN
Zhejiang Juhua Co Ltd
SSE:600160
26.1
44%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 227.4
68%
N/A