Thaicom PCL
SET:THCOM
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.2), the stock would be worth ฿7.8 (34% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17 | ฿11.8 |
0%
|
| 3-Year Average | 11.2 | ฿7.8 |
-34%
|
| 5-Year Average | 9.2 | ฿6.4 |
-46%
|
| Industry Average | 7.9 | ฿5.49 |
-53%
|
| Country Average | 8.6 | ฿5.98 |
-49%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿12.1B
|
/ |
Oct 2025
฿724.7m
|
= |
|
|
฿12.1B
|
/ |
Dec 2025
฿1.1B
|
= |
|
|
฿12.1B
|
/ |
Dec 2026
฿1.3B
|
= |
|
|
฿12.1B
|
/ |
Dec 2027
฿2B
|
= |
|
|
฿12.1B
|
/ |
Dec 2028
฿2.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
T
|
Thaicom PCL
SET:THCOM
|
12.9B THB | 17 | 129.5 | |
| US |
|
EchoStar Corp
NASDAQ:SATS
|
34B USD | 39.7 | -2.6 | |
| US |
|
AST SpaceMobile Inc
NASDAQ:ASTS
|
28.4B USD | -115.3 | -93.3 | |
| ID |
|
Indoritel Makmur Internasional Tbk PT
IDX:DNET
|
126.2T IDR | 448.1 | 108.3 | |
| US |
G
|
Globalstar Inc
AMEX:GSAT
|
7.7B USD | 78.6 | -157.3 | |
| US |
|
Lumen Technologies Inc
NYSE:LUMN
|
7.2B USD | 9.2 | -4.2 | |
| UK |
|
Liberty Global PLC
NASDAQ:LBTYA
|
4.3B USD | 9 | -0.6 | |
| BM |
|
Liberty Global Ltd
F:3O41
|
3.5B EUR | 8.8 | -0.6 | |
| MY |
T
|
TIME dotCom Bhd
KLSE:TIMECOM
|
11.4B MYR | 21.4 | 26 | |
| JP |
|
U-Next Holdings Co Ltd
OTC:USNNF
|
2.5B USD | 8.9 | 21.2 | |
| NZ |
|
Chorus Ltd
NZX:CNU
|
4.2B NZD | 30.7 | 171.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Thaicom PCL
Glance View
Thaicom Public Co. Ltd. engages in the provision of telecommunications and broadcasting services. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates through three segments: Satellite business services, Internet services and media, and Telephone network. The firm's Satellite business services segment is engaged in satellite business and the transponder services segment. The Internet services and media segment is engaged in the sales and services relating to the Internet and media business. The telephone network segment is engaged in sales and services relating to the telephone network business. The firm operates in Thailand, Australia, India, Japan, Myanmar, Malaysia and others. The firm's subsidiaries include Thai Advance Innovation Company Limited, iPSTAR Company Limited, Star Nucleus Company Limited, IPSTAR International Pte Limited, IPSTAR Global Services Company Limited, IPSTAR Australia Pty Limited, TC Broadcasting Company Limited.
