T

TKS Technologies PCL
SET:TKS

Watchlist Manager
TKS Technologies PCL
SET:TKS
Watchlist
Price: 6.3 THB -2.33%
Market Cap: 3.2B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-4%
5Y
-29%
10Y
+4%
Operating Income
+
3Y
+32%
5Y
+522%
10Y
+113%
Net Income
+
3Y
-86%
5Y
-53%
10Y
-56%

Earnings Waterfall
TKS Technologies PCL

Revenue
1.4B THB
Cost of Revenue
-930.3m THB
Gross Profit
501.7m THB
Operating Expenses
-217.6m THB
Operating Income
284.1m THB
Other Expenses
-183.8m THB
Net Income
100.3m THB

Income Statement
TKS Technologies PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
44
42
40
40
39
40
42
45
53
63
74
88
100
108
112
112
109
106
103
104
110
111
106
90
70
57
48
53
48
44
42
34
36
38
38
37
37
36
35
34
32
30
28
27
25
24
23
22
21
20
19
18
16
14
11
9
7
7
14
20
27
32
32
32
34
35
36
36
36
35
35
34
30
29
28
26
28
27
28
29
30
32
32
33
32
0
0
0
Revenue
6 337
N/A
6 848
+8%
7 435
+9%
7 797
+5%
8 291
+6%
8 659
+4%
8 914
+3%
9 276
+4%
9 627
+4%
9 966
+4%
10 139
+2%
10 287
+1%
10 226
-1%
10 272
+0%
10 537
+3%
11 038
+5%
11 580
+5%
12 065
+4%
12 372
+3%
12 463
+1%
12 523
+0%
12 484
0%
12 911
+3%
9 879
-23%
7 166
-27%
4 281
-40%
1 032
-76%
1 076
+4%
1 142
+6%
1 135
-1%
1 126
-1%
1 169
+4%
1 148
-2%
1 165
+1%
1 164
0%
1 152
-1%
1 201
+4%
1 225
+2%
1 239
+1%
1 378
+11%
1 460
+6%
1 619
+11%
1 668
+3%
1 600
-4%
1 558
-3%
1 459
-6%
1 410
-3%
1 378
-2%
1 368
-1%
1 387
+1%
1 407
+1%
1 436
+2%
1 462
+2%
1 427
-2%
1 411
-1%
1 410
0%
1 381
-2%
1 346
-3%
1 629
+21%
1 853
+14%
2 052
+11%
2 397
+17%
3 056
+27%
3 078
+1%
2 497
-19%
2 988
+20%
2 188
-27%
2 029
-7%
1 892
-7%
1 871
-1%
1 914
+2%
1 862
-3%
1 717
-8%
1 645
-4%
1 512
-8%
1 491
-1%
1 582
+6%
1 590
+1%
1 613
+1%
1 594
-1%
1 488
-7%
1 462
-2%
1 475
+1%
1 472
0%
1 515
+3%
1 515
0%
1 452
-4%
1 432
-1%
Gross Profit
Cost of Revenue
(5 974)
(6 441)
(7 023)
(7 354)
(7 829)
(8 196)
(8 454)
(8 861)
(9 252)
(9 589)
(9 727)
(9 837)
(9 706)
(9 717)
(9 978)
(10 441)
(10 969)
(11 421)
(11 732)
(11 883)
(12 011)
(11 729)
(11 946)
(8 988)
(6 656)
(3 639)
(671)
(698)
(914)
(905)
(889)
(918)
(900)
(899)
(911)
(911)
(944)
(969)
(974)
(1 038)
(1 089)
(1 175)
(1 194)
(1 164)
(1 149)
(1 104)
(1 067)
(1 046)
(1 027)
(1 035)
(1 056)
(1 082)
(1 096)
(1 076)
(1 061)
(1 064)
(1 052)
(1 037)
(1 262)
(1 447)
(1 620)
(1 870)
(2 387)
(2 404)
(1 964)
(2 349)
(1 736)
(1 591)
(1 468)
(1 419)
(1 408)
(1 351)
(1 227)
(1 158)
(1 059)
(1 045)
(1 102)
(1 119)
(1 140)
(1 123)
(1 048)
(1 005)
(982)
(962)
(979)
(983)
(951)
(930)
Gross Profit
362
N/A
407
+12%
412
+1%
444
+8%
462
+4%
463
+0%
460
-1%
415
-10%
376
-9%
377
+0%
413
+9%
449
+9%
520
+16%
555
+7%
559
+1%
598
+7%
611
+2%
644
+5%
639
-1%
580
-9%
512
-12%
756
+48%
965
+28%
891
-8%
510
-43%
641
+26%
360
-44%
379
+5%
228
-40%
229
+1%
237
+3%
251
+6%
248
-1%
266
+7%
253
-5%
241
-5%
256
+6%
257
+0%
265
+3%
340
+28%
371
+9%
445
+20%
474
+6%
435
-8%
410
-6%
355
-13%
343
-3%
332
-3%
341
+3%
352
+3%
351
0%
355
+1%
366
+3%
351
-4%
350
0%
346
-1%
330
-5%
309
-6%
367
+19%
406
+11%
432
+6%
528
+22%
670
+27%
674
+1%
533
-21%
639
+20%
453
-29%
438
-3%
424
-3%
451
+6%
506
+12%
511
+1%
490
-4%
487
-1%
453
-7%
446
-1%
480
+8%
471
-2%
474
+1%
471
0%
441
-7%
457
+4%
493
+8%
509
+3%
536
+5%
532
-1%
501
-6%
502
+0%
Operating Income
Operating Expenses
(215)
(224)
(238)
(290)
(318)
(313)
(304)
(235)
(178)
(170)
(160)
(188)
(224)
(256)
(257)
(270)
(263)
(261)
(274)
(247)
(280)
(567)
(758)
(722)
(354)
(535)
(323)
(314)
(147)
(140)
(143)
(115)
(132)
(133)
(133)
(154)
(156)
(159)
(151)
(187)
(200)
(209)
(224)
(200)
(199)
(195)
(201)
(198)
(185)
(191)
(187)
(178)
(174)
(187)
(198)
(219)
(226)
(219)
(44)
(82)
(358)
(375)
(680)
(682)
(385)
(487)
(404)
(392)
(393)
(383)
(378)
(395)
(351)
456
509
(231)
(272)
(58)
(47)
(59)
(283)
(234)
(242)
(504)
(277)
(609)
(222)
(218)
Selling, General & Administrative
(288)
(436)
(462)
(498)
(363)
(527)
(548)
(537)
(247)
(551)
(562)
(560)
(280)
(557)
(552)
(584)
(345)
(661)
(681)
(705)
(335)
(630)
(639)
(502)
(393)
(272)
(137)
(128)
(161)
(153)
(157)
(163)
(171)
(174)
(175)
(173)
(176)
(178)
(179)
(211)
(225)
(234)
(249)
(228)
(224)
(225)
(220)
(217)
(206)
(206)
(212)
(223)
(227)
(234)
(236)
(236)
(238)
(231)
(274)
(312)
(358)
(400)
(495)
(497)
(402)
(511)
(416)
(412)
(409)
(397)
(396)
(406)
(370)
(349)
(326)
(286)
(296)
(304)
(300)
(307)
(296)
(286)
(284)
(287)
(292)
(290)
(286)
(283)
Other Operating Expenses
73
212
224
207
46
213
244
302
69
381
402
372
56
301
295
314
82
400
407
458
55
64
(120)
(220)
39
(263)
(187)
(186)
14
14
14
48
39
42
42
20
20
19
27
25
25
25
25
28
25
30
20
19
21
14
24
44
53
47
38
18
12
12
229
230
(0)
25
(185)
(186)
17
23
13
21
16
14
17
11
19
805
835
56
24
247
253
247
13
51
41
(217)
15
(320)
64
65
Operating Income
148
N/A
183
+24%
174
-5%
153
-12%
144
-6%
149
+4%
157
+5%
180
+15%
197
+9%
207
+5%
253
+22%
262
+3%
296
+13%
299
+1%
301
+1%
328
+9%
348
+6%
383
+10%
365
-4%
333
-9%
233
-30%
189
-19%
207
+10%
169
-19%
156
-8%
106
-32%
37
-65%
65
+74%
81
+25%
90
+11%
94
+5%
136
+44%
116
-15%
133
+15%
120
-10%
88
-27%
101
+15%
98
-3%
114
+17%
154
+35%
170
+11%
236
+39%
250
+6%
235
-6%
210
-11%
160
-24%
143
-11%
134
-6%
156
+17%
161
+3%
163
+2%
177
+8%
192
+8%
164
-14%
152
-7%
128
-16%
104
-19%
90
-14%
322
+260%
324
+1%
73
-77%
153
+109%
(10)
N/A
(9)
+17%
148
N/A
152
+3%
49
-68%
46
-7%
31
-33%
68
+121%
127
+87%
116
-9%
139
+20%
943
+579%
962
+2%
215
-78%
208
-3%
413
+98%
426
+3%
412
-3%
157
-62%
223
+42%
251
+13%
5
-98%
259
+5 186%
(78)
N/A
279
N/A
284
+2%
Pre-Tax Income
Interest Income Expense
(44)
(42)
(40)
(39)
(38)
(39)
(42)
(44)
(53)
(62)
(74)
(88)
(100)
(108)
(112)
(113)
(109)
(93)
(78)
(104)
(98)
(96)
(94)
(60)
(15)
25
59
59
70
91
107
105
122
108
104
120
112
134
118
101
67
65
47
42
63
54
82
99
129
139
149
155
162
184
202
229
246
263
235
216
215
199
266
245
160
201
159
187
206
229
247
261
293
322
336
596
526
270
182
(106)
152
106
135
119
104
59
67
80
Non-Reccuring Items
0
0
0
(1)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(212)
0
0
0
147
(1)
0
0
0
1
0
785
784
0
0
(0)
19
0
0
0
0
0
(264)
0
(372)
0
(208)
(208)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
148
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
238
2
2
150
0
148
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
104
N/A
142
+36%
134
-5%
113
-16%
100
-11%
110
+10%
115
+5%
136
+18%
144
+6%
145
+1%
179
+23%
174
-3%
196
+13%
191
-3%
189
-1%
215
+14%
239
+11%
290
+21%
288
-1%
229
-21%
135
-41%
93
-31%
113
+22%
109
-4%
141
+30%
131
-7%
97
-26%
123
+28%
151
+23%
181
+20%
202
+12%
241
+19%
238
-1%
241
+1%
224
-7%
208
-7%
213
+3%
232
+9%
232
N/A
254
+10%
237
-7%
301
+27%
297
-1%
277
-7%
274
-1%
215
-22%
224
+5%
233
+4%
285
+23%
300
+5%
313
+4%
331
+6%
354
+7%
349
-1%
355
+2%
356
+0%
350
-2%
353
+1%
557
+58%
540
-3%
316
-41%
354
+12%
406
+15%
386
-5%
455
+18%
500
+10%
208
-58%
233
+12%
236
+1%
298
+26%
374
+26%
1 162
+211%
1 217
+5%
1 265
+4%
1 298
+3%
811
-38%
753
-7%
683
-9%
608
-11%
306
-50%
309
+1%
329
+6%
122
-63%
124
+1%
(9)
N/A
(18)
-114%
139
N/A
156
+13%
Net Income
Tax Provision
(20)
(28)
(29)
(29)
(42)
(47)
(49)
(51)
(49)
(45)
(42)
(42)
(43)
(41)
(56)
(57)
(60)
(74)
(67)
(62)
(46)
(36)
(44)
(32)
(32)
(21)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(3)
(3)
0
(5)
(3)
(3)
(4)
(5)
0
(4)
(4)
(4)
(17)
(18)
(17)
(19)
(14)
7
2
1
(13)
(34)
(64)
(64)
(45)
(47)
(11)
(17)
(5)
(3)
(1)
(8)
(18)
(31)
(39)
(83)
(77)
(72)
(68)
(9)
(18)
(21)
(28)
(32)
(34)
(34)
(33)
(37)
Income from Continuing Operations
84
114
106
83
58
63
66
85
95
100
137
132
153
150
133
159
179
216
222
167
89
57
69
77
109
110
97
123
151
181
202
241
238
241
224
208
212
231
231
253
234
298
294
272
271
212
220
228
285
296
308
327
337
331
337
337
336
360
559
541
303
320
343
323
410
453
197
216
231
295
373
1 155
1 199
1 234
1 259
728
676
610
540
297
292
308
94
91
(42)
(52)
105
119
Income to Minority Interest
(21)
(28)
(24)
(13)
(5)
(5)
(3)
(14)
(24)
(23)
(30)
(36)
(52)
(63)
(74)
(75)
(70)
(75)
(77)
(74)
(65)
(65)
(79)
(62)
(56)
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
(0)
(3)
(23)
(25)
(24)
(24)
(1)
(1)
(2)
(3)
(6)
(7)
(8)
(9)
(5)
(5)
(6)
(5)
(7)
(6)
(6)
(10)
(11)
(11)
(13)
(17)
(18)
(19)
Net Income (Common)
63
N/A
86
+37%
82
-5%
71
-14%
54
-24%
59
+8%
63
+8%
72
+13%
72
+1%
77
+8%
107
+38%
97
-9%
101
+4%
87
-14%
59
-32%
84
+41%
109
+30%
141
+29%
144
+2%
93
-36%
23
-75%
(8)
N/A
(10)
-23%
15
N/A
53
+246%
74
+39%
97
+31%
123
+28%
151
+23%
181
+20%
202
+12%
241
+19%
238
-1%
241
+1%
224
-7%
208
-7%
212
+2%
231
+9%
231
N/A
253
+10%
234
-8%
298
+27%
294
-1%
272
-7%
271
-1%
212
-22%
220
+4%
228
+3%
285
+25%
296
+4%
308
+4%
327
+6%
337
+3%
331
-2%
337
+2%
337
+0%
336
-1%
360
+7%
557
+55%
540
-3%
303
-44%
318
+5%
319
+1%
298
-7%
386
+30%
429
+11%
195
-55%
215
+10%
229
+7%
291
+27%
366
+26%
1 148
+213%
1 191
+4%
1 225
+3%
1 254
+2%
722
-42%
670
-7%
606
-10%
533
-12%
290
-46%
286
-2%
298
+4%
84
-72%
81
-4%
(56)
N/A
(69)
-24%
88
N/A
100
+15%
EPS (Diluted)
0.18
N/A
0.23
+28%
0.22
-4%
0.18
-18%
0.13
-28%
0.15
+15%
0.16
+7%
0.18
+13%
0.18
N/A
0.2
+11%
0.27
+35%
0.24
-11%
0.25
+4%
0.21
-16%
0.14
-33%
0.21
+50%
0.27
+29%
0.32
+19%
0.37
+16%
0.24
-35%
0.06
-75%
-0.02
N/A
-0.03
-50%
0.03
N/A
0.14
+367%
0.19
+36%
0.25
+32%
0.32
+28%
0.37
+16%
0.47
+27%
0.52
+11%
0.59
+13%
0.59
N/A
0.6
+2%
0.55
-8%
0.5
-9%
0.53
+6%
0.57
+8%
0.57
N/A
0.63
+11%
0.58
-8%
0.73
+26%
0.72
-1%
0.67
-7%
0.67
N/A
0.53
-21%
0.52
-2%
0.56
+8%
0.71
+27%
0.72
+1%
0.76
+6%
0.81
+7%
0.76
-6%
0.82
+8%
0.83
+1%
0.83
N/A
0.76
-8%
0.89
+17%
1.32
+48%
1.28
-3%
0.62
-52%
0.68
+10%
0.7
+3%
0.64
-9%
0.76
+19%
0.91
+20%
0.42
-54%
0.46
+10%
0.45
-2%
0.59
+31%
0.74
+25%
2.26
+205%
2.34
+4%
2.65
+13%
2.56
-3%
1.42
-45%
1.32
-7%
1.2
-9%
1.05
-13%
0.57
-46%
0.56
-2%
0.59
+5%
0.16
-73%
0.16
N/A
-0.11
N/A
-0.13
-18%
0.18
N/A
0.2
+11%

See Also

Summary
TKS intrinsic value, competitors valuation, and company profile.
DCF Valuation
TKS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TKS stock valuation using valuation multiples.
Wall Street Estimates
TKS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TKS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.