TKS Technologies PCL
SET:TKS
Intrinsic Value
The intrinsic value of one TKS stock under the Base Case scenario is 8.62 THB. Compared to the current market price of 5.55 THB, TKS Technologies PCL is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for TKS Technologies PCL.
Fundamental Analysis
Revenue & Expenses Breakdown
TKS Technologies PCL
Balance Sheet Decomposition
TKS Technologies PCL
| Current Assets | 571.9m |
| Cash & Short-Term Investments | 147.7m |
| Receivables | 315.3m |
| Other Current Assets | 108.9m |
| Non-Current Assets | 3.7B |
| Long-Term Investments | 3.2B |
| PP&E | 429.7m |
| Intangibles | 25.7m |
| Other Non-Current Assets | 95.2m |
Free Cash Flow Analysis
TKS Technologies PCL
| THB | |
| Free Cash Flow | THB |
Earnings Waterfall
TKS Technologies PCL
|
Revenue
|
1.5B
THB
|
|
Cost of Revenue
|
-950.7m
THB
|
|
Gross Profit
|
501.3m
THB
|
|
Operating Expenses
|
-221.8m
THB
|
|
Operating Income
|
279.5m
THB
|
|
Other Expenses
|
-191.9m
THB
|
|
Net Income
|
87.5m
THB
|
TKS Profitability Score
Profitability Due Diligence
TKS Technologies PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
TKS Technologies PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
TKS Solvency Score
Solvency Due Diligence
TKS Technologies PCL's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
TKS Technologies PCL's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TKS Price Targets Summary
TKS Technologies PCL
Dividends
Current shareholder yield for TKS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TKS stock under the Base Case scenario is 8.62 THB.
Compared to the current market price of 5.55 THB, TKS Technologies PCL is Undervalued by 36%.