T

TKS Technologies PCL
SET:TKS

Watchlist Manager
TKS Technologies PCL
SET:TKS
Watchlist
Price: 6.45 THB -1.53% Market Closed
Market Cap: 3.3B THB

Relative Value

The Relative Value of one TKS stock under the Base Case scenario is 6.31 THB. Compared to the current market price of 6.45 THB, TKS Technologies PCL is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKS Relative Value
Base Case
6.31 THB
Overvaluation 2%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
29
Median 3Y
2.3
Median 5Y
2.5
Industry
1.2
vs History
12
vs Industry
39
Median 3Y
12.2
Median 5Y
11.8
Industry
16.8
vs History
71
vs Industry
40
Median 3Y
14
Median 5Y
16.7
Industry
10.1
vs History
58
vs Industry
0
Median 3Y
44.7
Median 5Y
39.6
Industry
16.8
vs History
66
vs Industry
63
Median 3Y
1
Median 5Y
1.1
Industry
1.7
vs History
69
vs Industry
30
Median 3Y
2.7
Median 5Y
2.9
Industry
1.5
vs History
77
vs Industry
30
Median 3Y
8.6
Median 5Y
10
Industry
4.3
vs History
65
vs Industry
30
Median 3Y
11.1
Median 5Y
13.4
Industry
8.6
vs History
57
vs Industry
29
Median 3Y
12.5
Median 5Y
18.4
Industry
12.7
vs History
74
vs Industry
37
Median 3Y
14.6
Median 5Y
17.6
Industry
10.8
vs History
77
vs Industry
32
Median 3Y
19.7
Median 5Y
24.8
Industry
15
vs History
68
vs Industry
55
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

TKS Competitors Multiples
TKS Technologies PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TKS Technologies PCL
SET:TKS
3.2B THB 2.2 31.9 9.1 12.5
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.4T JPY 0.9 17.4 8.7 13.2
JP
Toppan Inc
TSE:7911
1.3T JPY 0.8 15.3 8.4 17.3
JP
TOPPAN Holdings Inc
SWB:TPX
5B EUR 0.5 10.6 6 12.3
US
Brady Corp
NYSE:BRC
3.7B USD 2.4 19 12.7 14.8
ZA
Novus Holdings Ltd
JSE:NVS
1.8B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.6B USD 0.5 46.1 7.8 12.4
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.7B CNY 7.5 -36.8 -142.7 -142.7
CN
Tungkong Inc
SZSE:002117
7.2B CNY 5.7 36 33.5 33.5
US
Deluxe Corp
NYSE:DLX
997.8m USD 0.5 12.1 6 9.2
P/E Multiple
Earnings Growth PEG
TH
T
TKS Technologies PCL
SET:TKS
Average P/E: 24.9
31.9
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
17.4
2%
8.7
JP
Toppan Inc
TSE:7911
15.3
3%
5.1
JP
TOPPAN Holdings Inc
SWB:TPX
10.6
3%
3.5
US
Brady Corp
NYSE:BRC
19
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
46.1
101%
0.5
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -36.8 N/A N/A
CN
Tungkong Inc
SZSE:002117
36
N/A N/A
US
Deluxe Corp
NYSE:DLX
12.1
51%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
TKS Technologies PCL
SET:TKS
Average EV/EBITDA: 11.1
9.1
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
8.7
4%
2.2
JP
Toppan Inc
TSE:7911
8.4
7%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
6
7%
0.9
US
Brady Corp
NYSE:BRC
12.7
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
7.8
14%
0.6
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -142.7 N/A N/A
CN
Tungkong Inc
SZSE:002117
33.5
N/A N/A
US
Deluxe Corp
NYSE:DLX
6
6%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
TKS Technologies PCL
SET:TKS
Average EV/EBIT: 15.4
12.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.2
N/A N/A
JP
Toppan Inc
TSE:7911
17.3
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
12.3
N/A N/A
US
Brady Corp
NYSE:BRC
14.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12.4
6%
2.1
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -142.7 N/A N/A
CN
Tungkong Inc
SZSE:002117
33.5
N/A N/A
US
Deluxe Corp
NYSE:DLX
9.2
-1%
N/A