TMC Industrial PCL
SET:TMC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TMC Industrial PCL
SET:TMC
|
TH |
|
K
|
KSG Agro SA
WSE:KSG
|
UA |
Balance Sheet
Balance Sheet Decomposition
TMC Industrial PCL
TMC Industrial PCL
Balance Sheet
TMC Industrial PCL
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
2
|
8
|
22
|
21
|
184
|
288
|
118
|
37
|
17
|
36
|
9
|
10
|
16
|
3
|
102
|
87
|
82
|
88
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
8
|
22
|
21
|
184
|
288
|
118
|
37
|
17
|
36
|
9
|
10
|
16
|
3
|
102
|
87
|
82
|
88
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
300
|
275
|
237
|
|
| Total Receivables |
27
|
27
|
74
|
111
|
86
|
77
|
99
|
60
|
34
|
45
|
33
|
145
|
39
|
38
|
49
|
62
|
44
|
69
|
|
| Accounts Receivables |
27
|
24
|
69
|
103
|
78
|
75
|
99
|
60
|
34
|
45
|
33
|
145
|
39
|
38
|
49
|
62
|
42
|
68
|
|
| Other Receivables |
0
|
3
|
6
|
8
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Inventory |
18
|
212
|
154
|
230
|
200
|
241
|
234
|
179
|
133
|
151
|
128
|
85
|
74
|
103
|
118
|
81
|
90
|
84
|
|
| Other Current Assets |
0
|
2
|
2
|
2
|
4
|
4
|
3
|
2
|
12
|
426
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
47
|
249
|
252
|
363
|
624
|
609
|
454
|
277
|
197
|
658
|
172
|
241
|
129
|
144
|
569
|
530
|
490
|
478
|
|
| PP&E Net |
56
|
159
|
293
|
304
|
326
|
589
|
705
|
751
|
681
|
238
|
628
|
601
|
573
|
165
|
142
|
153
|
156
|
157
|
|
| PP&E Gross |
56
|
159
|
293
|
304
|
326
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
21
|
206
|
233
|
252
|
285
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
9
|
13
|
16
|
15
|
15
|
13
|
11
|
9
|
6
|
4
|
2
|
1
|
0
|
0
|
8
|
8
|
9
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
11
|
20
|
20
|
20
|
20
|
20
|
395
|
18
|
37
|
22
|
3
|
|
| Other Long-Term Assets |
1
|
5
|
3
|
1
|
1
|
23
|
29
|
68
|
21
|
19
|
18
|
18
|
4
|
4
|
5
|
8
|
8
|
8
|
|
| Total Assets |
103
N/A
|
423
+309%
|
561
+33%
|
685
+22%
|
966
+41%
|
1 235
+28%
|
1 220
-1%
|
1 118
-8%
|
928
-17%
|
942
+2%
|
842
-11%
|
882
+5%
|
727
-18%
|
709
-2%
|
735
+4%
|
736
+0%
|
685
-7%
|
655
-4%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
21
|
45
|
55
|
81
|
86
|
60
|
147
|
91
|
81
|
109
|
90
|
132
|
75
|
85
|
93
|
59
|
41
|
30
|
|
| Accrued Liabilities |
3
|
6
|
11
|
15
|
33
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
35
|
157
|
218
|
161
|
0
|
215
|
260
|
169
|
249
|
160
|
163
|
221
|
188
|
205
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
20
|
25
|
28
|
17
|
32
|
34
|
33
|
31
|
15
|
22
|
48
|
41
|
40
|
0
|
2
|
2
|
3
|
|
| Other Current Liabilities |
2
|
12
|
36
|
106
|
120
|
99
|
33
|
24
|
23
|
11
|
10
|
18
|
11
|
12
|
7
|
9
|
7
|
4
|
|
| Total Current Liabilities |
61
|
239
|
345
|
391
|
257
|
417
|
474
|
317
|
383
|
295
|
285
|
419
|
315
|
342
|
101
|
70
|
50
|
36
|
|
| Long-Term Debt |
0
|
75
|
60
|
44
|
9
|
133
|
118
|
91
|
66
|
66
|
46
|
1
|
1
|
0
|
0
|
11
|
11
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
17
|
19
|
24
|
25
|
22
|
26
|
12
|
12
|
38
|
40
|
38
|
39
|
38
|
29
|
30
|
|
| Total Liabilities |
63
N/A
|
314
+402%
|
404
+29%
|
452
+12%
|
284
-37%
|
574
+102%
|
616
+7%
|
431
-30%
|
475
+10%
|
373
-21%
|
342
-8%
|
458
+34%
|
357
-22%
|
381
+7%
|
139
-63%
|
119
-15%
|
90
-25%
|
74
-17%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
20
|
70
|
120
|
200
|
290
|
290
|
290
|
363
|
364
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
|
| Retained Earnings |
21
|
39
|
37
|
33
|
142
|
121
|
64
|
2
|
235
|
26
|
68
|
76
|
89
|
130
|
136
|
158
|
136
|
115
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
250
|
250
|
250
|
323
|
323
|
135
|
109
|
41
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
41
N/A
|
109
+167%
|
157
+44%
|
233
+48%
|
682
+193%
|
661
-3%
|
604
-9%
|
687
+14%
|
452
-34%
|
568
+26%
|
500
-12%
|
424
-15%
|
370
-13%
|
329
-11%
|
595
+81%
|
617
+4%
|
595
-4%
|
581
-2%
|
|
| Total Liabilities & Equity |
103
N/A
|
423
+309%
|
561
+33%
|
685
+22%
|
966
+41%
|
1 235
+28%
|
1 220
-1%
|
1 118
-8%
|
928
-17%
|
942
+2%
|
842
-11%
|
882
+5%
|
727
-18%
|
709
-2%
|
735
+4%
|
736
+0%
|
685
-7%
|
655
-4%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
0
|
1
|
1
|
206
|
299
|
299
|
299
|
363
|
364
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
458
|
|