T

TMT Steel PCL
SET:TMT

Watchlist Manager
TMT Steel PCL
SET:TMT
Watchlist
Price: 2.76 THB -1.43% Market Closed
Market Cap: 2.4B THB

Cash Flow Statement

Cash Flow Statement
TMT Steel PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
309
285
288
205
165
158
224
261
287
286
230
231
232
504
944
1 024
978
845
381
336
327
266
365
343
320
381
321
329
166
132
169
249
546
724
686
634
553
441
448
447
419
339
383
385
404
665
887
963
1 136
1 107
799
872
796
646
707
561
457
370
396
325
273
327
302
461
653
1 044
1 690
1 920
1 901
1 532
985
454
300
396
233
440
413
260
270
3
(59)
(84)
(98)
81
Depreciation & Amortization
23
27
33
39
42
44
46
49
51
55
64
74
83
89
89
88
89
94
99
105
107
107
107
106
106
97
97
96
99
104
105
104
100
102
104
112
120
123
129
133
142
144
143
145
150
156
162
165
165
163
162
162
163
166
172
176
178
180
185
195
205
216
233
245
257
260
262
265
270
277
282
288
293
296
300
302
301
301
301
303
307
310
318
324
Other Non-Cash Items
(1)
(1)
4
10
(5)
(7)
(20)
(19)
(1)
15
30
41
0
47
46
118
60
42
46
(31)
24
28
16
11
18
19
23
37
166
179
187
154
88
89
123
148
112
115
91
105
85
89
73
77
89
74
75
60
52
71
69
79
82
73
95
117
140
147
159
146
134
161
131
121
115
100
117
121
153
143
214
205
168
147
70
73
126
149
173
252
199
199
200
141
Cash Taxes Paid
82
81
81
101
141
141
152
73
73
73
94
65
65
65
68
229
230
230
245
93
93
93
76
87
87
88
78
88
88
87
85
49
50
50
100
151
151
151
114
88
89
88
85
78
79
79
88
180
179
179
223
160
161
161
156
107
106
106
53
61
61
61
35
60
60
59
140
339
339
339
381
186
209
209
89
77
53
53
71
23
49
48
28
36
Cash Interest Paid
28
32
37
39
39
41
47
52
52
54
57
56
52
48
46
50
45
40
30
20
19
18
18
19
19
21
22
32
47
50
71
78
78
90
90
92
99
101
93
91
81
75
74
67
61
55
49
46
49
51
58
60
64
65
68
70
92
95
114
120
114
111
101
87
82
84
96
109
104
120
103
113
119
123
138
146
165
174
178
189
185
177
171
149
Change in Working Capital
(378)
(210)
(689)
(496)
(18)
231
411
336
47
(133)
128
(74)
42
(255)
(1 261)
(594)
(91)
168
910
78
(638)
(591)
(603)
(74)
(174)
(523)
(578)
(902)
(484)
(979)
(1 261)
(869)
(1 331)
(1 147)
(828)
(1 387)
(856)
51
413
698
434
325
(269)
266
566
62
130
(1 073)
(1 398)
(1 027)
(1 049)
(687)
(793)
(1 197)
(1 317)
(1 206)
(343)
20
50
45
406
470
1 076
1 043
(861)
(1 422)
(2 778)
(3 373)
(2 465)
(1 853)
(1 600)
1 120
967
579
1 891
(1 006)
(239)
226
(772)
111
178
378
778
872
Cash from Operating Activities
(46)
N/A
100
N/A
(363)
N/A
(243)
+33%
184
N/A
427
+132%
661
+55%
627
-5%
384
-39%
222
-42%
452
+104%
272
-40%
357
+31%
386
+8%
(182)
N/A
636
N/A
1 037
+63%
1 149
+11%
1 436
+25%
488
-66%
(180)
N/A
(191)
-6%
(114)
+40%
386
N/A
270
-30%
(26)
N/A
(137)
-429%
(440)
-222%
(54)
+88%
(565)
-953%
(800)
-42%
(363)
+55%
(597)
-64%
(232)
+61%
85
N/A
(494)
N/A
(71)
+86%
736
N/A
1 088
+48%
1 390
+28%
1 080
-22%
896
-17%
330
-63%
873
+164%
1 210
+39%
956
-21%
1 253
+31%
116
-91%
(45)
N/A
315
N/A
(20)
N/A
425
N/A
248
-42%
(311)
N/A
(344)
-11%
(352)
-2%
433
N/A
717
+66%
791
+10%
710
-10%
1 017
+43%
1 180
+16%
1 747
+48%
1 873
+7%
165
-91%
(18)
N/A
(709)
-3 827%
(1 067)
-50%
(140)
+87%
98
N/A
(120)
N/A
2 067
N/A
1 728
-16%
1 418
-18%
2 494
+76%
(191)
N/A
601
N/A
936
+56%
(28)
N/A
670
N/A
625
-7%
802
+28%
1 198
+49%
1 419
+18%
Investing Cash Flow
Capital Expenditures
(240)
(224)
(219)
(128)
(161)
(200)
(256)
(345)
(316)
(396)
(329)
(209)
(249)
(157)
(189)
(230)
(182)
(173)
(162)
(134)
(101)
(86)
(82)
(94)
(124)
(226)
(243)
(232)
(200)
(156)
(192)
(241)
(310)
(305)
(281)
(286)
(264)
(208)
(183)
(173)
(173)
(191)
(293)
(248)
(206)
(200)
(320)
(309)
(584)
(685)
(570)
(659)
(473)
(545)
(625)
(643)
(701)
(696)
(557)
(466)
(350)
(194)
(140)
(136)
(193)
(258)
(356)
(464)
(408)
(387)
(396)
(345)
(376)
(450)
(403)
(431)
(478)
(344)
(376)
(331)
(322)
(420)
(367)
(321)
Other Items
21
(59)
(79)
(28)
(78)
92
92
43
92
2
1
0
1
1
2
3
4
(275)
5
4
3
282
1
5
5
5
6
3
3
3
7
6
9
10
7
9
7
5
7
4
6
5
5
6
4
4
1
1
2
3
5
5
5
5
5
4
4
4
2
2
1
5
5
5
5
1
2
2
4
4
3
3
2
1
5
6
7
9
5
8
(0)
(1)
3
(3)
Cash from Investing Activities
(218)
N/A
(283)
-30%
(298)
-5%
(156)
+47%
(239)
-53%
(108)
+55%
(164)
-52%
(302)
-84%
(224)
+26%
(395)
-76%
(328)
+17%
(208)
+36%
(248)
-19%
(156)
+37%
(187)
-20%
(227)
-21%
(178)
+21%
(447)
-151%
(157)
+65%
(130)
+18%
(99)
+24%
195
N/A
(80)
N/A
(89)
-11%
(120)
-34%
(221)
-85%
(238)
-8%
(229)
+4%
(197)
+14%
(153)
+22%
(185)
-21%
(235)
-27%
(301)
-28%
(295)
+2%
(274)
+7%
(278)
-1%
(257)
+7%
(203)
+21%
(176)
+13%
(169)
+4%
(168)
+1%
(186)
-11%
(289)
-55%
(242)
+16%
(201)
+17%
(197)
+2%
(319)
-62%
(308)
+3%
(583)
-89%
(683)
-17%
(566)
+17%
(654)
-16%
(468)
+28%
(540)
-15%
(621)
-15%
(639)
-3%
(697)
-9%
(693)
+1%
(555)
+20%
(465)
+16%
(349)
+25%
(189)
+46%
(135)
+29%
(132)
+2%
(189)
-43%
(257)
-36%
(354)
-38%
(462)
-30%
(404)
+12%
(383)
+5%
(393)
-2%
(342)
+13%
(373)
-9%
(449)
-20%
(398)
+11%
(425)
-7%
(471)
-11%
(336)
+29%
(371)
-10%
(324)
+13%
(322)
+0%
(420)
-30%
(364)
+13%
(324)
+11%
Financing Cash Flow
Net Issuance of Common Stock
240
728
488
488
488
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
13
0
35
22
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
287
(253)
449
218
(199)
(183)
(317)
(293)
(31)
390
(84)
98
73
(134)
629
(41)
(696)
(592)
(905)
(17)
706
517
560
(189)
82
361
429
928
396
907
1 082
641
1 078
694
519
1 212
636
(206)
(242)
(803)
(493)
(345)
(38)
(343)
(619)
(508)
(680)
344
717
635
1 187
940
870
1 506
1 466
1 424
849
443
(180)
(211)
(614)
(802)
(1 315)
(1 464)
1 160
1 419
1 575
2 617
494
199
1 534
(1 022)
(594)
(237)
(1 823)
745
76
(336)
659
(131)
(95)
(216)
(663)
(1 059)
Cash Paid for Dividends
(267)
0
(170)
(170)
(170)
0
(128)
(128)
(128)
0
(191)
(191)
(191)
0
(170)
(170)
(170)
0
(425)
(425)
(425)
0
(191)
(191)
(191)
0
(191)
(191)
(191)
0
(64)
(64)
(64)
0
(343)
(343)
(343)
(343)
(348)
(348)
(348)
0
(283)
(283)
(283)
0
(283)
(283)
(283)
0
(653)
(653)
(653)
0
(523)
0
(522)
0
492
(30)
(30)
0
(261)
(261)
(261)
0
(435)
(958)
(958)
0
(1 132)
(740)
(740)
0
(261)
(261)
(261)
0
(261)
(174)
(174)
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
(7)
4
4
4
10
(0)
(0)
0
0
2
2
Cash from Financing Activities
260
N/A
208
-20%
767
+268%
536
-30%
119
-78%
(353)
N/A
(445)
-26%
(421)
+5%
(158)
+62%
263
N/A
(275)
N/A
(93)
+66%
(118)
-27%
(326)
-176%
459
N/A
(211)
N/A
(866)
-311%
(762)
+12%
(1 331)
-75%
(442)
+67%
281
N/A
92
-67%
369
+303%
(380)
N/A
(109)
+71%
170
N/A
238
+40%
737
+210%
204
-72%
716
+250%
1 018
+42%
589
-42%
1 027
+74%
642
-37%
210
-67%
891
+324%
314
-65%
(528)
N/A
(591)
-12%
(1 152)
-95%
(843)
+27%
(694)
+18%
(322)
+54%
(627)
-95%
(902)
-44%
(792)
+12%
(963)
-22%
61
N/A
433
+616%
352
-19%
534
+52%
286
-46%
216
-24%
853
+295%
943
+11%
901
-4%
326
-64%
(80)
N/A
(211)
-164%
(242)
-15%
(645)
-167%
(833)
-29%
(1 576)
-89%
(1 726)
-9%
898
N/A
1 157
+29%
1 139
-2%
1 658
+46%
(465)
N/A
(758)
-63%
402
N/A
(1 762)
N/A
(1 334)
+24%
(984)
+26%
(2 080)
-111%
488
N/A
(180)
N/A
(587)
-226%
397
N/A
(305)
N/A
(269)
+12%
(391)
-45%
(704)
-80%
(1 057)
-50%
Change in Cash
Net Change in Cash
(4)
N/A
25
N/A
106
+322%
137
+30%
64
-53%
(34)
N/A
52
N/A
(96)
N/A
2
N/A
90
+5 212%
(150)
N/A
(30)
+80%
(9)
+70%
(96)
-954%
90
N/A
199
+121%
(7)
N/A
(61)
-766%
(51)
+16%
(84)
-65%
2
N/A
96
+4 947%
174
+82%
(83)
N/A
42
N/A
(77)
N/A
(137)
-78%
68
N/A
(46)
N/A
(2)
+95%
33
N/A
(9)
N/A
129
N/A
115
-11%
21
-82%
120
+476%
(14)
N/A
6
N/A
321
+5 636%
69
-78%
70
+1%
17
-76%
(280)
N/A
5
N/A
106
+2 260%
(32)
N/A
(29)
+9%
(132)
-354%
(194)
-47%
(16)
+92%
(52)
-228%
58
N/A
(4)
N/A
2
N/A
(22)
N/A
(89)
-312%
62
N/A
(56)
N/A
24
N/A
4
-85%
24
+572%
158
+566%
36
-77%
16
-57%
874
+5 522%
881
+1%
76
-91%
129
+71%
(1 009)
N/A
(1 043)
-3%
(110)
+89%
(37)
+66%
20
N/A
(15)
N/A
16
N/A
(129)
N/A
(50)
+61%
13
N/A
(2)
N/A
42
N/A
34
-19%
(9)
N/A
130
N/A
38
-70%
Free Cash Flow
Free Cash Flow
(286)
N/A
(124)
+57%
(582)
-369%
(371)
+36%
23
N/A
227
+877%
405
+79%
282
-30%
68
-76%
(174)
N/A
124
N/A
63
-49%
108
+72%
228
+111%
(371)
N/A
406
N/A
855
+111%
977
+14%
1 274
+30%
354
-72%
(282)
N/A
(277)
+2%
(196)
+29%
292
N/A
146
-50%
(252)
N/A
(380)
-51%
(672)
-77%
(254)
+62%
(721)
-184%
(992)
-38%
(604)
+39%
(907)
-50%
(537)
+41%
(196)
+63%
(780)
-298%
(335)
+57%
528
N/A
905
+72%
1 217
+34%
907
-25%
706
-22%
37
-95%
626
+1 600%
1 004
+61%
756
-25%
933
+23%
(194)
N/A
(629)
-225%
(370)
+41%
(590)
-59%
(234)
+60%
(225)
+4%
(856)
-281%
(970)
-13%
(995)
-3%
(268)
+73%
20
N/A
233
+1 042%
244
+4%
668
+174%
986
+48%
1 607
+63%
1 736
+8%
(29)
N/A
(276)
-861%
(1 065)
-285%
(1 531)
-44%
(548)
+64%
(289)
+47%
(516)
-78%
1 722
N/A
1 352
-21%
968
-28%
2 091
+116%
(622)
N/A
123
N/A
592
+380%
(405)
N/A
339
N/A
303
-11%
383
+26%
831
+117%
1 098
+32%