TMT Relative Valuation - TMT Steel PCL

Watchlist Manager

Watchlist

Price: 3.74 THB 1.08%

Market Cap: ฿3.3B

T	TMT Steel PCL SET:TMT	TH

Multiples-Based Value

The Multiples-Based Value for TMT Steel PCL (TMT) under the Base Case is 12.08 THB. Compared with the current market price of 3.74 THB, the stock appears Undervalued by 69%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

TMT Multiples-Based Value

Base Case

Undervaluation 69%

Multiples-Based Value

Price ฿3.74

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	T	TMT Steel PCL SET:TMT	3.2B THB	0.2	32.6	12	27.9
ZA	K	Kumba Iron Ore Ltd JSE:KIO	103.6B ZAR	1.5	7.1	3.5	3.5
BR		Vale SA BOVESPA:VALE3	365.4B BRL	1.7	26.5	5.2	6.6
LU		ArcelorMittal SA AEX:MT	39.2B EUR	0.7	14.1	9.1	19.8
AU		Fortescue Metals Group Ltd ASX:FMG	64.8B AUD	2.7	11.6	8	8
AU	F	Fortescue Ltd XMUN:FVJ	39B EUR	2.8	12	8.1	8.1
US		Nucor Corp NYSE:NUE	41.7B USD	1.3	24	11.1	17.3
IN		JSW Steel Ltd NSE:JSWSTEEL	2.9T INR	1.6	39.3	13.4	20.7
IN		Tata Steel Ltd NSE:TATASTEEL	2.5T INR	1.1	27.9	10.4	16.2
US		Steel Dynamics Inc NASDAQ:STLD	27.4B USD	1.5	23.1	15.2	20.9
US		Carpenter Technology Corp NYSE:CRS	21.3B USD	7.2	48.9	29.3	36.3

				Revenue Growth	P/S to Growth
TH	T	TMT Steel PCL SET:TMT	Average P/S: 2 0.2	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	1.5	1%	1.5
BR		Vale SA BOVESPA:VALE3	1.7	2%	0.9
LU		ArcelorMittal SA AEX:MT	0.7	6%	0.1
AU		Fortescue Metals Group Ltd ASX:FMG	2.7	0%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	2.8	0%	N/A
US		Nucor Corp NYSE:NUE	1.3	6%	0.2
IN		JSW Steel Ltd NSE:JSWSTEEL	1.6	11%	0.1
IN		Tata Steel Ltd NSE:TATASTEEL	1.1	6%	0.2
US		Steel Dynamics Inc NASDAQ:STLD	1.5	8%	0.2
US		Carpenter Technology Corp NYSE:CRS	7.2	10%	0.7

				Earnings Growth	PEG
TH	T	TMT Steel PCL SET:TMT	Average P/E: 24.3 32.6	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	7.1	-2%	N/A
BR		Vale SA BOVESPA:VALE3	26.5	53%	0.5
LU		ArcelorMittal SA AEX:MT	14.1	19%	0.7
AU		Fortescue Metals Group Ltd ASX:FMG	11.6	-5%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	12	-5%	N/A
US		Nucor Corp NYSE:NUE	24	22%	1.1
IN		JSW Steel Ltd NSE:JSWSTEEL	39.3	73%	0.5
IN		Tata Steel Ltd NSE:TATASTEEL	27.9	82%	0.3
US		Steel Dynamics Inc NASDAQ:STLD	23.1	24%	1
US		Carpenter Technology Corp NYSE:CRS	48.9	24%	2

				EBITDA Growth	EV/EBITDA to Growth
TH	T	TMT Steel PCL SET:TMT	Average EV/EBITDA: 11.4 12	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	11%	0.3
BR		Vale SA BOVESPA:VALE3	5.2	8%	0.6
LU		ArcelorMittal SA AEX:MT	9.1	25%	0.4
AU		Fortescue Metals Group Ltd ASX:FMG	8	12%	0.7
AU	F	Fortescue Ltd XMUN:FVJ	8.1	12%	0.7
US		Nucor Corp NYSE:NUE	11.1	15%	0.7
IN		JSW Steel Ltd NSE:JSWSTEEL	13.4	23%	0.6
IN		Tata Steel Ltd NSE:TATASTEEL	10.4	28%	0.4
US		Steel Dynamics Inc NASDAQ:STLD	15.2	22%	0.7
US		Carpenter Technology Corp NYSE:CRS	29.3	20%	1.5

				EBIT Growth	EV/EBIT to Growth
TH	T	TMT Steel PCL SET:TMT	Average EV/EBIT: 16.8 27.9	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	-6%	N/A
BR		Vale SA BOVESPA:VALE3	6.6	5%	1.3
LU		ArcelorMittal SA AEX:MT	19.8	37%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	8	-6%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	8.1	-6%	N/A
US		Nucor Corp NYSE:NUE	17.3	21%	0.8
IN		JSW Steel Ltd NSE:JSWSTEEL	20.7	31%	0.7
IN		Tata Steel Ltd NSE:TATASTEEL	16.2	32%	0.5
US		Steel Dynamics Inc NASDAQ:STLD	20.9	26%	0.8
US		Carpenter Technology Corp NYSE:CRS	36.3	19%	1.9

TMT Steel PCL
SET:TMT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TMT Competitors Multiples
TMT Steel PCL Competitors

See Also

Company

Help

Tools

Stocks

TMT Steel PCL SET:TMT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TMT Competitors Multiples TMT Steel PCL Competitors

See Also

Company

Help

Tools

Stocks

TMT Steel PCL
SET:TMT

TMT Competitors Multiples
TMT Steel PCL Competitors