TMT Steel PCL
SET:TMT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2.62
3.46
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TMT Steel PCL
Income Statement
TMT Steel PCL
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
30
|
34
|
33
|
35
|
39
|
39
|
43
|
48
|
52
|
61
|
61
|
57
|
53
|
47
|
46
|
48
|
44
|
37
|
27
|
19
|
17
|
18
|
19
|
19
|
19
|
22
|
28
|
38
|
49
|
58
|
68
|
77
|
81
|
85
|
89
|
93
|
99
|
100
|
94
|
88
|
79
|
74
|
70
|
65
|
60
|
53
|
49
|
46
|
48
|
52
|
57
|
61
|
64
|
68
|
79
|
90
|
103
|
114
|
116
|
119
|
116
|
109
|
101
|
89
|
82
|
86
|
88
|
93
|
103
|
103
|
109
|
115
|
119
|
128
|
139
|
153
|
171
|
180
|
183
|
190
|
185
|
176
|
0
|
0
|
|
| Revenue |
5 437
N/A
|
5 516
+1%
|
6 144
+11%
|
6 562
+7%
|
6 762
+3%
|
6 778
+0%
|
6 770
0%
|
6 550
-3%
|
6 586
+1%
|
6 554
0%
|
6 252
-5%
|
6 241
0%
|
6 295
+1%
|
6 716
+7%
|
8 260
+23%
|
9 034
+9%
|
9 203
+2%
|
8 527
-7%
|
6 842
-20%
|
6 116
-11%
|
5 634
-8%
|
5 815
+3%
|
6 312
+9%
|
6 398
+1%
|
6 820
+7%
|
7 162
+5%
|
7 317
+2%
|
7 959
+9%
|
7 685
-3%
|
8 153
+6%
|
8 769
+8%
|
9 027
+3%
|
10 315
+14%
|
10 962
+6%
|
11 611
+6%
|
12 509
+8%
|
13 055
+4%
|
13 327
+2%
|
13 184
-1%
|
12 771
-3%
|
12 251
-4%
|
11 954
-2%
|
11 897
0%
|
11 713
-2%
|
11 569
-1%
|
11 583
+0%
|
11 644
+1%
|
12 081
+4%
|
12 465
+3%
|
12 977
+4%
|
13 317
+3%
|
13 627
+2%
|
14 320
+5%
|
15 043
+5%
|
15 993
+6%
|
16 952
+6%
|
17 370
+2%
|
17 412
+0%
|
17 291
-1%
|
16 909
-2%
|
16 483
-3%
|
15 582
-5%
|
14 967
-4%
|
14 548
-3%
|
14 576
+0%
|
16 144
+11%
|
17 818
+10%
|
19 697
+11%
|
21 559
+9%
|
22 707
+5%
|
23 169
+2%
|
22 956
-1%
|
22 188
-3%
|
21 400
-4%
|
20 659
-3%
|
20 323
-2%
|
19 992
-2%
|
19 529
-2%
|
19 333
-1%
|
19 288
0%
|
19 258
0%
|
18 772
-3%
|
18 329
-2%
|
17 740
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 873)
|
(4 957)
|
(5 569)
|
(6 095)
|
(6 357)
|
(6 384)
|
(6 292)
|
(6 009)
|
(6 004)
|
(5 978)
|
(5 768)
|
(5 772)
|
(5 760)
|
(5 965)
|
(7 038)
|
(7 716)
|
(7 946)
|
(7 409)
|
(6 225)
|
(5 548)
|
(5 053)
|
(5 303)
|
(5 688)
|
(5 803)
|
(6 250)
|
(6 524)
|
(6 726)
|
(7 334)
|
(7 090)
|
(7 568)
|
(8 130)
|
(8 338)
|
(9 398)
|
(9 826)
|
(10 494)
|
(11 371)
|
(11 983)
|
(12 373)
|
(12 222)
|
(11 833)
|
(11 382)
|
(11 189)
|
(11 098)
|
(10 916)
|
(10 736)
|
(10 476)
|
(10 275)
|
(10 624)
|
(10 881)
|
(11 409)
|
(12 097)
|
(12 324)
|
(13 036)
|
(13 909)
|
(14 762)
|
(15 833)
|
(16 326)
|
(16 441)
|
(16 272)
|
(15 959)
|
(15 586)
|
(14 596)
|
(14 044)
|
(13 465)
|
(13 310)
|
(14 457)
|
(15 402)
|
(17 029)
|
(18 898)
|
(20 458)
|
(21 492)
|
(21 845)
|
(21 195)
|
(20 258)
|
(19 663)
|
(19 048)
|
(18 688)
|
(18 382)
|
(18 164)
|
(18 345)
|
(18 370)
|
(17 895)
|
(17 444)
|
(16 711)
|
|
| Gross Profit |
564
N/A
|
558
-1%
|
575
+3%
|
467
-19%
|
406
-13%
|
394
-3%
|
479
+21%
|
541
+13%
|
582
+8%
|
577
-1%
|
484
-16%
|
470
-3%
|
535
+14%
|
751
+40%
|
1 222
+63%
|
1 317
+8%
|
1 257
-5%
|
1 118
-11%
|
617
-45%
|
568
-8%
|
582
+2%
|
512
-12%
|
624
+22%
|
594
-5%
|
569
-4%
|
638
+12%
|
591
-7%
|
625
+6%
|
594
-5%
|
585
-1%
|
639
+9%
|
689
+8%
|
917
+33%
|
1 137
+24%
|
1 118
-2%
|
1 137
+2%
|
1 072
-6%
|
954
-11%
|
963
+1%
|
937
-3%
|
869
-7%
|
765
-12%
|
799
+4%
|
797
0%
|
833
+5%
|
1 107
+33%
|
1 369
+24%
|
1 458
+6%
|
1 584
+9%
|
1 568
-1%
|
1 220
-22%
|
1 303
+7%
|
1 284
-1%
|
1 133
-12%
|
1 231
+9%
|
1 119
-9%
|
1 044
-7%
|
971
-7%
|
1 019
+5%
|
951
-7%
|
898
-6%
|
985
+10%
|
923
-6%
|
1 083
+17%
|
1 266
+17%
|
1 687
+33%
|
2 417
+43%
|
2 668
+10%
|
2 661
0%
|
2 250
-15%
|
1 677
-25%
|
1 111
-34%
|
993
-11%
|
1 142
+15%
|
996
-13%
|
1 275
+28%
|
1 303
+2%
|
1 147
-12%
|
1 169
+2%
|
943
-19%
|
888
-6%
|
877
-1%
|
885
+1%
|
1 029
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(101)
|
(119)
|
(133)
|
(145)
|
(154)
|
(142)
|
(138)
|
(146)
|
(149)
|
(156)
|
(160)
|
(167)
|
(183)
|
(201)
|
(232)
|
(246)
|
(235)
|
(236)
|
(210)
|
(214)
|
(243)
|
(229)
|
(239)
|
(233)
|
(235)
|
(235)
|
(242)
|
(257)
|
(387)
|
(395)
|
(402)
|
(364)
|
(297)
|
(327)
|
(342)
|
(411)
|
(425)
|
(414)
|
(421)
|
(403)
|
(372)
|
(353)
|
(346)
|
(347)
|
(378)
|
(389)
|
(433)
|
(448)
|
(403)
|
(410)
|
(365)
|
(371)
|
(433)
|
(419)
|
(446)
|
(468)
|
(486)
|
(487)
|
(506)
|
(507)
|
(512)
|
(549)
|
(520)
|
(533)
|
(533)
|
(558)
|
(639)
|
(655)
|
(652)
|
(615)
|
(583)
|
(542)
|
(579)
|
(617)
|
(624)
|
(681)
|
(725)
|
(708)
|
(716)
|
(750)
|
(767)
|
(786)
|
(815)
|
(801)
|
|
| Selling, General & Administrative |
(124)
|
(137)
|
(153)
|
(166)
|
(162)
|
(167)
|
(165)
|
(174)
|
(175)
|
(182)
|
(186)
|
(194)
|
(209)
|
(228)
|
(257)
|
(272)
|
(261)
|
(261)
|
(244)
|
(251)
|
(267)
|
(264)
|
(270)
|
(261)
|
(267)
|
(269)
|
(276)
|
(292)
|
(289)
|
(307)
|
(317)
|
(320)
|
(381)
|
(422)
|
(436)
|
(464)
|
(464)
|
(454)
|
(463)
|
(447)
|
(416)
|
(405)
|
(403)
|
(409)
|
(404)
|
(453)
|
(495)
|
(505)
|
(427)
|
(469)
|
(428)
|
(436)
|
(459)
|
(480)
|
(503)
|
(520)
|
(504)
|
(534)
|
(550)
|
(553)
|
(525)
|
(599)
|
(571)
|
(586)
|
(551)
|
(607)
|
(690)
|
(710)
|
(690)
|
(690)
|
(659)
|
(623)
|
(616)
|
(696)
|
(708)
|
(764)
|
(766)
|
(785)
|
(796)
|
(829)
|
(811)
|
(866)
|
(890)
|
(875)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
22
|
18
|
20
|
21
|
8
|
25
|
27
|
27
|
26
|
26
|
26
|
27
|
27
|
27
|
25
|
26
|
26
|
25
|
34
|
37
|
24
|
35
|
30
|
28
|
32
|
34
|
34
|
35
|
(97)
|
(88)
|
(85)
|
(44)
|
85
|
94
|
93
|
53
|
40
|
40
|
42
|
44
|
44
|
53
|
57
|
62
|
58
|
64
|
61
|
57
|
54
|
60
|
64
|
65
|
54
|
61
|
57
|
52
|
48
|
47
|
44
|
46
|
43
|
50
|
51
|
53
|
51
|
49
|
51
|
54
|
72
|
76
|
76
|
81
|
73
|
79
|
84
|
82
|
73
|
77
|
80
|
79
|
76
|
80
|
74
|
74
|
|
| Operating Income |
463
N/A
|
439
-5%
|
442
+1%
|
322
-27%
|
251
-22%
|
252
+0%
|
340
+35%
|
395
+16%
|
433
+10%
|
420
-3%
|
324
-23%
|
303
-7%
|
352
+16%
|
550
+56%
|
990
+80%
|
1 071
+8%
|
1 022
-5%
|
882
-14%
|
407
-54%
|
355
-13%
|
339
-4%
|
283
-16%
|
384
+36%
|
362
-6%
|
335
-7%
|
403
+20%
|
349
-13%
|
367
+5%
|
207
-44%
|
190
-8%
|
237
+25%
|
325
+37%
|
620
+91%
|
809
+31%
|
775
-4%
|
727
-6%
|
647
-11%
|
541
-16%
|
542
+0%
|
535
-1%
|
497
-7%
|
413
-17%
|
453
+10%
|
451
-1%
|
455
+1%
|
719
+58%
|
935
+30%
|
1 010
+8%
|
1 181
+17%
|
1 158
-2%
|
856
-26%
|
933
+9%
|
851
-9%
|
715
-16%
|
785
+10%
|
651
-17%
|
558
-14%
|
484
-13%
|
513
+6%
|
443
-13%
|
386
-13%
|
436
+13%
|
404
-8%
|
550
+36%
|
733
+33%
|
1 130
+54%
|
1 778
+57%
|
2 013
+13%
|
2 010
0%
|
1 635
-19%
|
1 094
-33%
|
569
-48%
|
414
-27%
|
525
+27%
|
371
-29%
|
593
+60%
|
579
-2%
|
440
-24%
|
452
+3%
|
193
-57%
|
121
-37%
|
91
-25%
|
70
-24%
|
228
+228%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
(34)
|
(33)
|
(35)
|
(39)
|
(39)
|
(43)
|
(48)
|
(52)
|
(61)
|
(61)
|
(57)
|
(53)
|
(47)
|
(46)
|
(48)
|
(44)
|
(37)
|
(27)
|
(19)
|
(14)
|
(18)
|
(19)
|
(19)
|
(18)
|
(22)
|
(28)
|
(38)
|
(45)
|
(58)
|
(68)
|
(77)
|
(77)
|
(85)
|
(89)
|
(93)
|
(98)
|
(100)
|
(94)
|
(88)
|
(78)
|
(74)
|
(70)
|
(65)
|
(54)
|
(54)
|
(49)
|
(46)
|
(45)
|
(52)
|
(57)
|
(61)
|
(56)
|
(68)
|
(79)
|
(90)
|
(101)
|
(114)
|
(116)
|
(119)
|
(113)
|
(109)
|
(101)
|
(89)
|
(80)
|
(86)
|
(88)
|
(93)
|
(108)
|
(103)
|
(109)
|
(115)
|
(114)
|
(128)
|
(139)
|
(153)
|
(165)
|
(180)
|
(183)
|
(190)
|
(180)
|
(176)
|
(168)
|
(147)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
442
N/A
|
405
-8%
|
408
+1%
|
287
-30%
|
227
-21%
|
213
-6%
|
297
+39%
|
348
+17%
|
381
+10%
|
360
-6%
|
263
-27%
|
245
-7%
|
300
+22%
|
504
+68%
|
944
+87%
|
1 024
+8%
|
978
-4%
|
845
-14%
|
381
-55%
|
336
-12%
|
326
-3%
|
266
-19%
|
365
+38%
|
343
-6%
|
320
-7%
|
381
+19%
|
321
-16%
|
329
+3%
|
166
-50%
|
132
-21%
|
169
+28%
|
249
+47%
|
546
+120%
|
724
+33%
|
686
-5%
|
634
-8%
|
553
-13%
|
441
-20%
|
448
+2%
|
447
0%
|
419
-6%
|
339
-19%
|
383
+13%
|
385
+1%
|
404
+5%
|
665
+65%
|
887
+33%
|
963
+9%
|
1 136
+18%
|
1 107
-3%
|
799
-28%
|
872
+9%
|
796
-9%
|
646
-19%
|
707
+9%
|
561
-21%
|
457
-19%
|
370
-19%
|
396
+7%
|
325
-18%
|
273
-16%
|
327
+20%
|
302
-7%
|
461
+52%
|
653
+42%
|
1 044
+60%
|
1 690
+62%
|
1 920
+14%
|
1 901
-1%
|
1 532
-19%
|
985
-36%
|
454
-54%
|
300
-34%
|
396
+32%
|
233
-41%
|
440
+89%
|
413
-6%
|
260
-37%
|
270
+4%
|
3
-99%
|
(59)
N/A
|
(84)
-43%
|
(98)
-16%
|
81
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(133)
|
(121)
|
(120)
|
(82)
|
(62)
|
(55)
|
(74)
|
(86)
|
(95)
|
(89)
|
(65)
|
(59)
|
(68)
|
(119)
|
(230)
|
(268)
|
(245)
|
(210)
|
(93)
|
(62)
|
(76)
|
(61)
|
(87)
|
(84)
|
(78)
|
(99)
|
(88)
|
(93)
|
(85)
|
(68)
|
(73)
|
(86)
|
(99)
|
(161)
|
(149)
|
(134)
|
(112)
|
(88)
|
(91)
|
(91)
|
(85)
|
(69)
|
(76)
|
(77)
|
(84)
|
(135)
|
(178)
|
(193)
|
(225)
|
(220)
|
(159)
|
(169)
|
(155)
|
(118)
|
(94)
|
(76)
|
(52)
|
(30)
|
(71)
|
(51)
|
(43)
|
(50)
|
(47)
|
(76)
|
(115)
|
(206)
|
(333)
|
(377)
|
(371)
|
(298)
|
(191)
|
(87)
|
(58)
|
(76)
|
(42)
|
(84)
|
(81)
|
(49)
|
(53)
|
(3)
|
16
|
18
|
20
|
(12)
|
|
| Income from Continuing Operations |
309
|
285
|
288
|
205
|
165
|
158
|
224
|
261
|
286
|
270
|
199
|
187
|
232
|
385
|
715
|
756
|
733
|
636
|
288
|
274
|
251
|
204
|
278
|
259
|
242
|
282
|
233
|
236
|
81
|
64
|
96
|
162
|
447
|
563
|
537
|
500
|
440
|
353
|
357
|
356
|
334
|
270
|
307
|
308
|
321
|
530
|
709
|
771
|
912
|
887
|
641
|
703
|
641
|
528
|
613
|
485
|
406
|
340
|
326
|
273
|
230
|
277
|
256
|
385
|
538
|
838
|
1 357
|
1 543
|
1 530
|
1 234
|
794
|
367
|
242
|
320
|
191
|
356
|
333
|
211
|
217
|
1
|
(43)
|
(66)
|
(78)
|
69
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Net Income (Common) |
309
N/A
|
285
-8%
|
288
+1%
|
205
-29%
|
165
-19%
|
158
-4%
|
224
+41%
|
261
+17%
|
286
+10%
|
270
-5%
|
199
-26%
|
187
-6%
|
232
+24%
|
385
+66%
|
715
+86%
|
756
+6%
|
733
-3%
|
636
-13%
|
288
-55%
|
274
-5%
|
251
-8%
|
204
-19%
|
278
+36%
|
259
-7%
|
242
-7%
|
282
+16%
|
233
-17%
|
236
+1%
|
81
-66%
|
64
-21%
|
96
+50%
|
162
+69%
|
447
+176%
|
563
+26%
|
537
-5%
|
500
-7%
|
440
-12%
|
353
-20%
|
357
+1%
|
356
0%
|
334
-6%
|
270
-19%
|
307
+14%
|
308
+1%
|
321
+4%
|
530
+65%
|
709
+34%
|
771
+9%
|
912
+18%
|
887
-3%
|
641
-28%
|
703
+10%
|
641
-9%
|
528
-18%
|
613
+16%
|
485
-21%
|
406
-16%
|
340
-16%
|
326
-4%
|
273
-16%
|
230
-16%
|
277
+20%
|
256
-8%
|
385
+51%
|
538
+40%
|
838
+56%
|
1 357
+62%
|
1 543
+14%
|
1 530
-1%
|
1 234
-19%
|
794
-36%
|
367
-54%
|
242
-34%
|
320
+32%
|
191
-40%
|
357
+87%
|
334
-6%
|
212
-36%
|
218
+3%
|
2
-99%
|
(42)
N/A
|
(64)
-55%
|
(77)
-19%
|
71
N/A
|
|
| EPS (Diluted) |
0.36
N/A
|
0.34
-6%
|
0.35
+3%
|
0.25
-29%
|
0.2
-20%
|
0.2
N/A
|
0.27
+35%
|
0.31
+15%
|
0.34
+10%
|
0.31
-9%
|
0.23
-26%
|
0.22
-4%
|
0.27
+23%
|
0.46
+70%
|
0.85
+85%
|
0.9
+6%
|
0.86
-4%
|
0.75
-13%
|
0.34
-55%
|
0.32
-6%
|
0.29
-9%
|
0.24
-17%
|
0.32
+33%
|
0.3
-6%
|
0.28
-7%
|
0.32
+14%
|
0.27
-16%
|
0.27
N/A
|
0.09
-67%
|
0.07
-22%
|
0.1
+43%
|
0.18
+80%
|
0.52
+189%
|
0.65
+25%
|
0.62
-5%
|
0.57
-8%
|
0.51
-11%
|
0.39
-24%
|
0.4
+3%
|
0.4
N/A
|
0.38
-5%
|
0.31
-18%
|
0.35
+13%
|
0.35
N/A
|
0.37
+6%
|
0.6
+62%
|
0.8
+33%
|
0.88
+10%
|
1.05
+19%
|
1.02
-3%
|
0.74
-27%
|
0.81
+9%
|
0.74
-9%
|
0.6
-19%
|
0.7
+17%
|
0.55
-21%
|
0.47
-15%
|
0.39
-17%
|
0.38
-3%
|
0.32
-16%
|
0.26
-19%
|
0.32
+23%
|
0.29
-9%
|
0.44
+52%
|
0.62
+41%
|
0.96
+55%
|
1.56
+63%
|
1.77
+13%
|
1.76
-1%
|
1.42
-19%
|
0.91
-36%
|
0.42
-54%
|
0.28
-33%
|
0.37
+32%
|
0.22
-41%
|
0.41
+86%
|
0.38
-7%
|
0.24
-37%
|
0.25
+4%
|
0
N/A
|
-0.05
N/A
|
-0.07
-40%
|
-0.09
-29%
|
0.08
N/A
|
|