T

TMT Steel PCL
SET:TMT

Watchlist Manager
TMT Steel PCL
SET:TMT
Watchlist
Price: 2.8 THB 1.45% Market Closed
Market Cap: ฿2.4B

Income Statement

Earnings Waterfall
TMT Steel PCL

Income Statement
TMT Steel PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
30
34
33
35
39
39
43
48
52
61
61
57
53
47
46
48
44
37
27
19
17
18
19
19
19
22
28
38
49
58
68
77
81
85
89
93
99
100
94
88
79
74
70
65
60
53
49
46
48
52
57
61
64
68
79
90
103
114
116
119
116
109
101
89
82
86
88
93
103
103
109
115
119
128
139
153
171
180
183
190
185
176
0
0
Revenue
5 437
N/A
5 516
+1%
6 144
+11%
6 562
+7%
6 762
+3%
6 778
+0%
6 770
0%
6 550
-3%
6 586
+1%
6 554
0%
6 252
-5%
6 241
0%
6 295
+1%
6 716
+7%
8 260
+23%
9 034
+9%
9 203
+2%
8 527
-7%
6 842
-20%
6 116
-11%
5 634
-8%
5 815
+3%
6 312
+9%
6 398
+1%
6 820
+7%
7 162
+5%
7 317
+2%
7 959
+9%
7 685
-3%
8 153
+6%
8 769
+8%
9 027
+3%
10 315
+14%
10 962
+6%
11 611
+6%
12 509
+8%
13 055
+4%
13 327
+2%
13 184
-1%
12 771
-3%
12 251
-4%
11 954
-2%
11 897
0%
11 713
-2%
11 569
-1%
11 583
+0%
11 644
+1%
12 081
+4%
12 465
+3%
12 977
+4%
13 317
+3%
13 627
+2%
14 320
+5%
15 043
+5%
15 993
+6%
16 952
+6%
17 370
+2%
17 412
+0%
17 291
-1%
16 909
-2%
16 483
-3%
15 582
-5%
14 967
-4%
14 548
-3%
14 576
+0%
16 144
+11%
17 818
+10%
19 697
+11%
21 559
+9%
22 707
+5%
23 169
+2%
22 956
-1%
22 188
-3%
21 400
-4%
20 659
-3%
20 323
-2%
19 992
-2%
19 529
-2%
19 333
-1%
19 288
0%
19 258
0%
18 772
-3%
18 329
-2%
17 740
-3%
Gross Profit
Cost of Revenue
(4 873)
(4 957)
(5 569)
(6 095)
(6 357)
(6 384)
(6 292)
(6 009)
(6 004)
(5 978)
(5 768)
(5 772)
(5 760)
(5 965)
(7 038)
(7 716)
(7 946)
(7 409)
(6 225)
(5 548)
(5 053)
(5 303)
(5 688)
(5 803)
(6 250)
(6 524)
(6 726)
(7 334)
(7 090)
(7 568)
(8 130)
(8 338)
(9 398)
(9 826)
(10 494)
(11 371)
(11 983)
(12 373)
(12 222)
(11 833)
(11 382)
(11 189)
(11 098)
(10 916)
(10 736)
(10 476)
(10 275)
(10 624)
(10 881)
(11 409)
(12 097)
(12 324)
(13 036)
(13 909)
(14 762)
(15 833)
(16 326)
(16 441)
(16 272)
(15 959)
(15 586)
(14 596)
(14 044)
(13 465)
(13 310)
(14 457)
(15 402)
(17 029)
(18 898)
(20 458)
(21 492)
(21 845)
(21 195)
(20 258)
(19 663)
(19 048)
(18 688)
(18 382)
(18 164)
(18 345)
(18 370)
(17 895)
(17 444)
(16 711)
Gross Profit
564
N/A
558
-1%
575
+3%
467
-19%
406
-13%
394
-3%
479
+21%
541
+13%
582
+8%
577
-1%
484
-16%
470
-3%
535
+14%
751
+40%
1 222
+63%
1 317
+8%
1 257
-5%
1 118
-11%
617
-45%
568
-8%
582
+2%
512
-12%
624
+22%
594
-5%
569
-4%
638
+12%
591
-7%
625
+6%
594
-5%
585
-1%
639
+9%
689
+8%
917
+33%
1 137
+24%
1 118
-2%
1 137
+2%
1 072
-6%
954
-11%
963
+1%
937
-3%
869
-7%
765
-12%
799
+4%
797
0%
833
+5%
1 107
+33%
1 369
+24%
1 458
+6%
1 584
+9%
1 568
-1%
1 220
-22%
1 303
+7%
1 284
-1%
1 133
-12%
1 231
+9%
1 119
-9%
1 044
-7%
971
-7%
1 019
+5%
951
-7%
898
-6%
985
+10%
923
-6%
1 083
+17%
1 266
+17%
1 687
+33%
2 417
+43%
2 668
+10%
2 661
0%
2 250
-15%
1 677
-25%
1 111
-34%
993
-11%
1 142
+15%
996
-13%
1 275
+28%
1 303
+2%
1 147
-12%
1 169
+2%
943
-19%
888
-6%
877
-1%
885
+1%
1 029
+16%
Operating Income
Operating Expenses
(101)
(119)
(133)
(145)
(154)
(142)
(138)
(146)
(149)
(156)
(160)
(167)
(183)
(201)
(232)
(246)
(235)
(236)
(210)
(214)
(243)
(229)
(239)
(233)
(235)
(235)
(242)
(257)
(387)
(395)
(402)
(364)
(297)
(327)
(342)
(411)
(425)
(414)
(421)
(403)
(372)
(353)
(346)
(347)
(378)
(389)
(433)
(448)
(403)
(410)
(365)
(371)
(433)
(419)
(446)
(468)
(486)
(487)
(506)
(507)
(512)
(549)
(520)
(533)
(533)
(558)
(639)
(655)
(652)
(615)
(583)
(542)
(579)
(617)
(624)
(681)
(725)
(708)
(716)
(750)
(767)
(786)
(815)
(801)
Selling, General & Administrative
(124)
(137)
(153)
(166)
(162)
(167)
(165)
(174)
(175)
(182)
(186)
(194)
(209)
(228)
(257)
(272)
(261)
(261)
(244)
(251)
(267)
(264)
(270)
(261)
(267)
(269)
(276)
(292)
(289)
(307)
(317)
(320)
(381)
(422)
(436)
(464)
(464)
(454)
(463)
(447)
(416)
(405)
(403)
(409)
(404)
(453)
(495)
(505)
(427)
(469)
(428)
(436)
(459)
(480)
(503)
(520)
(504)
(534)
(550)
(553)
(525)
(599)
(571)
(586)
(551)
(607)
(690)
(710)
(690)
(690)
(659)
(623)
(616)
(696)
(708)
(764)
(766)
(785)
(796)
(829)
(811)
(866)
(890)
(875)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
0
0
0
(30)
0
0
0
(28)
0
0
0
(29)
0
0
0
(30)
0
0
0
(32)
0
0
0
(34)
0
0
0
(35)
0
0
0
(31)
0
0
0
(33)
0
0
0
Other Operating Expenses
22
18
20
21
8
25
27
27
26
26
26
27
27
27
25
26
26
25
34
37
24
35
30
28
32
34
34
35
(97)
(88)
(85)
(44)
85
94
93
53
40
40
42
44
44
53
57
62
58
64
61
57
54
60
64
65
54
61
57
52
48
47
44
46
43
50
51
53
51
49
51
54
72
76
76
81
73
79
84
82
73
77
80
79
76
80
74
74
Operating Income
463
N/A
439
-5%
442
+1%
322
-27%
251
-22%
252
+0%
340
+35%
395
+16%
433
+10%
420
-3%
324
-23%
303
-7%
352
+16%
550
+56%
990
+80%
1 071
+8%
1 022
-5%
882
-14%
407
-54%
355
-13%
339
-4%
283
-16%
384
+36%
362
-6%
335
-7%
403
+20%
349
-13%
367
+5%
207
-44%
190
-8%
237
+25%
325
+37%
620
+91%
809
+31%
775
-4%
727
-6%
647
-11%
541
-16%
542
+0%
535
-1%
497
-7%
413
-17%
453
+10%
451
-1%
455
+1%
719
+58%
935
+30%
1 010
+8%
1 181
+17%
1 158
-2%
856
-26%
933
+9%
851
-9%
715
-16%
785
+10%
651
-17%
558
-14%
484
-13%
513
+6%
443
-13%
386
-13%
436
+13%
404
-8%
550
+36%
733
+33%
1 130
+54%
1 778
+57%
2 013
+13%
2 010
0%
1 635
-19%
1 094
-33%
569
-48%
414
-27%
525
+27%
371
-29%
593
+60%
579
-2%
440
-24%
452
+3%
193
-57%
121
-37%
91
-25%
70
-24%
228
+228%
Pre-Tax Income
Interest Income Expense
(21)
(34)
(33)
(35)
(39)
(39)
(43)
(48)
(52)
(61)
(61)
(57)
(53)
(47)
(46)
(48)
(44)
(37)
(27)
(19)
(14)
(18)
(19)
(19)
(18)
(22)
(28)
(38)
(45)
(58)
(68)
(77)
(77)
(85)
(89)
(93)
(98)
(100)
(94)
(88)
(78)
(74)
(70)
(65)
(54)
(54)
(49)
(46)
(45)
(52)
(57)
(61)
(56)
(68)
(79)
(90)
(101)
(114)
(116)
(119)
(113)
(109)
(101)
(89)
(80)
(86)
(88)
(93)
(108)
(103)
(109)
(115)
(114)
(128)
(139)
(153)
(165)
(180)
(183)
(190)
(180)
(176)
(168)
(147)
Non-Reccuring Items
1
0
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
4
0
0
0
3
0
0
0
3
0
0
0
4
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(2)
(0)
(0)
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(1)
0
(0)
(0)
(1)
(0)
0
0
1
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
442
N/A
405
-8%
408
+1%
287
-30%
227
-21%
213
-6%
297
+39%
348
+17%
381
+10%
360
-6%
263
-27%
245
-7%
300
+22%
504
+68%
944
+87%
1 024
+8%
978
-4%
845
-14%
381
-55%
336
-12%
326
-3%
266
-19%
365
+38%
343
-6%
320
-7%
381
+19%
321
-16%
329
+3%
166
-50%
132
-21%
169
+28%
249
+47%
546
+120%
724
+33%
686
-5%
634
-8%
553
-13%
441
-20%
448
+2%
447
0%
419
-6%
339
-19%
383
+13%
385
+1%
404
+5%
665
+65%
887
+33%
963
+9%
1 136
+18%
1 107
-3%
799
-28%
872
+9%
796
-9%
646
-19%
707
+9%
561
-21%
457
-19%
370
-19%
396
+7%
325
-18%
273
-16%
327
+20%
302
-7%
461
+52%
653
+42%
1 044
+60%
1 690
+62%
1 920
+14%
1 901
-1%
1 532
-19%
985
-36%
454
-54%
300
-34%
396
+32%
233
-41%
440
+89%
413
-6%
260
-37%
270
+4%
3
-99%
(59)
N/A
(84)
-43%
(98)
-16%
81
N/A
Net Income
Tax Provision
(133)
(121)
(120)
(82)
(62)
(55)
(74)
(86)
(95)
(89)
(65)
(59)
(68)
(119)
(230)
(268)
(245)
(210)
(93)
(62)
(76)
(61)
(87)
(84)
(78)
(99)
(88)
(93)
(85)
(68)
(73)
(86)
(99)
(161)
(149)
(134)
(112)
(88)
(91)
(91)
(85)
(69)
(76)
(77)
(84)
(135)
(178)
(193)
(225)
(220)
(159)
(169)
(155)
(118)
(94)
(76)
(52)
(30)
(71)
(51)
(43)
(50)
(47)
(76)
(115)
(206)
(333)
(377)
(371)
(298)
(191)
(87)
(58)
(76)
(42)
(84)
(81)
(49)
(53)
(3)
16
18
20
(12)
Income from Continuing Operations
309
285
288
205
165
158
224
261
286
270
199
187
232
385
715
756
733
636
288
274
251
204
278
259
242
282
233
236
81
64
96
162
447
563
537
500
440
353
357
356
334
270
307
308
321
530
709
771
912
887
641
703
641
528
613
485
406
340
326
273
230
277
256
385
538
838
1 357
1 543
1 530
1 234
794
367
242
320
191
356
333
211
217
1
(43)
(66)
(78)
69
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
2
2
2
2
2
Net Income (Common)
309
N/A
285
-8%
288
+1%
205
-29%
165
-19%
158
-4%
224
+41%
261
+17%
286
+10%
270
-5%
199
-26%
187
-6%
232
+24%
385
+66%
715
+86%
756
+6%
733
-3%
636
-13%
288
-55%
274
-5%
251
-8%
204
-19%
278
+36%
259
-7%
242
-7%
282
+16%
233
-17%
236
+1%
81
-66%
64
-21%
96
+50%
162
+69%
447
+176%
563
+26%
537
-5%
500
-7%
440
-12%
353
-20%
357
+1%
356
0%
334
-6%
270
-19%
307
+14%
308
+1%
321
+4%
530
+65%
709
+34%
771
+9%
912
+18%
887
-3%
641
-28%
703
+10%
641
-9%
528
-18%
613
+16%
485
-21%
406
-16%
340
-16%
326
-4%
273
-16%
230
-16%
277
+20%
256
-8%
385
+51%
538
+40%
838
+56%
1 357
+62%
1 543
+14%
1 530
-1%
1 234
-19%
794
-36%
367
-54%
242
-34%
320
+32%
191
-40%
357
+87%
334
-6%
212
-36%
218
+3%
2
-99%
(42)
N/A
(64)
-55%
(77)
-19%
71
N/A
EPS (Diluted)
0.36
N/A
0.34
-6%
0.35
+3%
0.25
-29%
0.2
-20%
0.2
N/A
0.27
+35%
0.31
+15%
0.34
+10%
0.31
-9%
0.23
-26%
0.22
-4%
0.27
+23%
0.46
+70%
0.85
+85%
0.9
+6%
0.86
-4%
0.75
-13%
0.34
-55%
0.32
-6%
0.29
-9%
0.24
-17%
0.32
+33%
0.3
-6%
0.28
-7%
0.32
+14%
0.27
-16%
0.27
N/A
0.09
-67%
0.07
-22%
0.1
+43%
0.18
+80%
0.52
+189%
0.65
+25%
0.62
-5%
0.57
-8%
0.51
-11%
0.39
-24%
0.4
+3%
0.4
N/A
0.38
-5%
0.31
-18%
0.35
+13%
0.35
N/A
0.37
+6%
0.6
+62%
0.8
+33%
0.88
+10%
1.05
+19%
1.02
-3%
0.74
-27%
0.81
+9%
0.74
-9%
0.6
-19%
0.7
+17%
0.55
-21%
0.47
-15%
0.39
-17%
0.38
-3%
0.32
-16%
0.26
-19%
0.32
+23%
0.29
-9%
0.44
+52%
0.62
+41%
0.96
+55%
1.56
+63%
1.77
+13%
1.76
-1%
1.42
-19%
0.91
-36%
0.42
-54%
0.28
-33%
0.37
+32%
0.22
-41%
0.41
+86%
0.38
-7%
0.24
-37%
0.25
+4%
0
N/A
-0.05
N/A
-0.07
-40%
-0.09
-29%
0.08
N/A