T

Thai Mitsuwa PCL
SET:TMW

Watchlist Manager
Thai Mitsuwa PCL
SET:TMW
Watchlist
Price: 54.75 THB 0.46%
Market Cap: 2.2B THB
Section:
 

Relative Value

The Relative Value of one TMW stock under the Base Case scenario is 70.68 THB. Compared to the current market price of 54.75 THB, Thai Mitsuwa PCL is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMW Relative Value
Base Case
70.68 THB
Undervaluation 23%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
31
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
More Details
4.1
P/E
P/E
Price to Earnings
4.1
vs History
82
vs Industry
68
Median 3Y
4.5
Median 5Y
7.1
Industry
20.6
More Details
3
P/OCF
P/OCF
Price to OCF
3
vs History
69
vs Industry
71
Median 3Y
3
Median 5Y
3.3
Industry
13.3
More Details
7.1
P/FCFE
P/FCFE
Price to FCFE
7.1
vs History
44
vs Industry
49
Median 3Y
6.2
Median 5Y
6.8
Industry
21.6
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
39
vs Industry
79
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
61
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
88
vs Industry
83
Median 3Y
1.7
Median 5Y
1.9
Industry
7.2
More Details
1.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.4
vs History
88
vs Industry
74
Median 3Y
1.9
Median 5Y
2.1
Industry
12.9
More Details
2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2
vs History
88
vs Industry
69
Median 3Y
2.7
Median 5Y
4.2
Industry
17.4
More Details
1.7
EV/OCF
EV/OCF
Enterprise Value to OCF
1.7
vs History
87
vs Industry
72
Median 3Y
2.1
Median 5Y
2.3
Industry
14.7
More Details
4.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.4
vs History
39
vs Industry
49
Median 3Y
4
Median 5Y
4.1
Industry
21
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
79
vs Industry
79
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3
More Details

Multiples Across Competitors

TMW Competitors Multiples
Thai Mitsuwa PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Mitsuwa PCL
SET:TMW
2.2B THB 0.5 4.1 1.4 2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
605.5T IDR 6.4 20.4 151 151
CN
Hengli Petrochemical Co Ltd
SSE:600346
146B CNY 0.7 21 22.6 22.6
KR
LG Chem Ltd
KRX:051910
26.3T KRW 0.6 -17.8 6.6 31.8
ID
Barito Pacific Tbk PT
IDX:BRPT
293.3T IDR 2.8 28.6 357.4 357.4
US
Dow Inc
NYSE:DOW
16.4B USD 0.4 -14.3 8.7 56.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
104B CNY 0.3 141.2 28 28
CN
Zhejiang Juhua Co Ltd
SSE:600160
103.2B CNY 3.8 26.1 21.4 21.4
TW
Nan Ya Plastics Corp
TWSE:1303
460.8B TWD 1.7 -4 227.4 24.4 276.6
P/E Multiple
Earnings Growth PEG
TH
T
Thai Mitsuwa PCL
SET:TMW
Average P/E: 38.2
4.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
73%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
21
16%
1.3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.8 N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
28.6
21%
1.4
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.3
-22%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
141.2
87%
1.6
CN
Zhejiang Juhua Co Ltd
SSE:600160
26.1
44%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 227.4
68%
N/A

See Also

Summary
TMW intrinsic value, competitors valuation, and company profile.
DCF Valuation
TMW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TMW stock valuation using valuation multiples.
Wall Street Estimates
TMW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TMW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.