TMW Relative Valuation - Thai Mitsuwa PCL

Watchlist Manager

Watchlist

Price: 54.5 THB -0.91%

Market Cap: ฿2.2B

T	Thai Mitsuwa PCL SET:TMW	TH

Multiples-Based Value

The Multiples-Based Value for Thai Mitsuwa PCL (TMW) under the Base Case is 68.26 THB. Compared with the current market price of 54.5 THB, the stock appears Undervalued by 20%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

TMW Multiples-Based Value

Base Case

Undervaluation 20%

Multiples-Based Value

Price ฿54.5

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	T	Thai Mitsuwa PCL SET:TMW	2.2B THB	0.5	4.1	1.8	2.6
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	2	-8.8	11.1	33.9
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US		Dow Inc NYSE:DOW	29.7B USD	0.7	-11.3	14.2	179.6
UK		LyondellBasell Industries NV NYSE:LYB	25.6B USD	0.9	-34.1	15.6	41.6
CN		Hengli Petrochemical Co Ltd SSE:600346	156.8B CNY	0.7	22.5	20.4	20.4
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	360.7T IDR	3.8	12.1	91.1	91.1
TW		Nan Ya Plastics Corp TWSE:1303	611.5B TWD	2.4	135.3	25.9	183.7
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	116.6B CNY	0.4	158.4	29.3	29.3
KR		LG Chem Ltd KRX:051910	23.6T KRW	0.5	-13	5.9	32.2
US		Westlake Corp NYSE:WLK	15.3B USD	1.4	-10.2	18	-82.3

				Revenue Growth	P/S to Growth
TH	T	Thai Mitsuwa PCL SET:TMW	Average P/S: 1.9 0.5	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	2	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US		Dow Inc NYSE:DOW	0.7	2%	0.4
UK		LyondellBasell Industries NV NYSE:LYB	0.9	1%	0.9
CN		Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	3.8	57%	0.1
TW		Nan Ya Plastics Corp TWSE:1303	2.4	9%	0.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
KR		LG Chem Ltd KRX:051910	0.5	13%	0
US		Westlake Corp NYSE:WLK	1.4	4%	0.3

				Earnings Growth	PEG
TH	T	Thai Mitsuwa PCL SET:TMW	Average P/E: 59.7 4.1	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -8.8	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US		Dow Inc NYSE:DOW	Negative Multiple: -11.3	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -34.1	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	22.5	17%	1.3
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	12.1	N/A	N/A
TW		Nan Ya Plastics Corp TWSE:1303	135.3	99%	1.4
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	158.4	82%	1.9
KR		LG Chem Ltd KRX:051910	Negative Multiple: -13	N/A	N/A
US		Westlake Corp NYSE:WLK	Negative Multiple: -10.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	T	Thai Mitsuwa PCL SET:TMW	Average EV/EBITDA: 38.4 1.8	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.1	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US		Dow Inc NYSE:DOW	14.2	19%	0.7
UK		LyondellBasell Industries NV NYSE:LYB	15.6	20%	0.8
CN		Hengli Petrochemical Co Ltd SSE:600346	20.4	32%	0.6
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	91.1	N/A	N/A
TW		Nan Ya Plastics Corp TWSE:1303	25.9	23%	1.1
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	29.3	70%	0.4
KR		LG Chem Ltd KRX:051910	5.9	25%	0.2
US		Westlake Corp NYSE:WLK	18	29%	0.6

				EBIT Growth	EV/EBIT to Growth
TH	T	Thai Mitsuwa PCL SET:TMW	Average EV/EBIT: 80.4 2.6	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	33.9	25%	1.4
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US		Dow Inc NYSE:DOW	179.6	111%	1.6
UK		LyondellBasell Industries NV NYSE:LYB	41.6	44%	0.9
CN		Hengli Petrochemical Co Ltd SSE:600346	20.4	14%	1.5
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	91.1	N/A	N/A
TW		Nan Ya Plastics Corp TWSE:1303	183.7	113%	1.6
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	29.3	20%	1.5
KR		LG Chem Ltd KRX:051910	32.2	92%	0.4
US		Westlake Corp NYSE:WLK	Negative Multiple: -82.3	N/A	N/A

Thai Mitsuwa PCL
SET:TMW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TMW Competitors Multiples
Thai Mitsuwa PCL Competitors

See Also

Company

Help

Tools

Stocks

Thai Mitsuwa PCL SET:TMW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TMW Competitors Multiples Thai Mitsuwa PCL Competitors

See Also

Company

Help

Tools

Stocks

Thai Mitsuwa PCL
SET:TMW

TMW Competitors Multiples
Thai Mitsuwa PCL Competitors