Trinity Watthana PCL
SET:TNITY
Balance Sheet
Balance Sheet Decomposition
Trinity Watthana PCL
Trinity Watthana PCL
Balance Sheet
Trinity Watthana PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
195
|
118
|
441
|
278
|
398
|
216
|
102
|
149
|
45
|
56
|
60
|
48
|
61
|
60
|
62
|
55
|
82
|
50
|
62
|
0
|
0
|
0
|
85
|
47
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
23
|
259
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
195
|
118
|
441
|
278
|
398
|
216
|
102
|
149
|
45
|
14
|
38
|
211
|
45
|
60
|
62
|
55
|
82
|
50
|
62
|
0
|
0
|
0
|
85
|
47
|
|
| Short-Term Investments |
62
|
659
|
460
|
298
|
276
|
424
|
485
|
559
|
337
|
553
|
463
|
755
|
711
|
249
|
360
|
346
|
499
|
400
|
691
|
690
|
638
|
789
|
439
|
146
|
|
| Total Receivables |
1 120
|
97
|
1 867
|
767
|
837
|
648
|
1 314
|
453
|
860
|
1 430
|
1 164
|
2 229
|
2 387
|
3 348
|
2 978
|
3 873
|
3 076
|
2 922
|
2 948
|
3 739
|
4 985
|
5 729
|
4 074
|
3 331
|
|
| Accounts Receivables |
1 055
|
55
|
1 867
|
754
|
686
|
551
|
975
|
427
|
685
|
994
|
1 055
|
2 046
|
2 302
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
65
|
42
|
0
|
14
|
151
|
96
|
340
|
26
|
176
|
436
|
108
|
183
|
84
|
3 348
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
2
|
3
|
3
|
3
|
4
|
4
|
6
|
8
|
8
|
7
|
6
|
4
|
11
|
9
|
9
|
16
|
10
|
13
|
21
|
146
|
14
|
12
|
24
|
|
| Total Current Assets |
1 379
|
876
|
2 771
|
1 346
|
1 514
|
1 292
|
1 904
|
1 167
|
1 250
|
2 046
|
1 694
|
3 038
|
3 162
|
3 685
|
3 409
|
4 283
|
3 673
|
3 382
|
3 714
|
4 517
|
5 881
|
6 711
|
4 611
|
3 547
|
|
| PP&E Net |
63
|
57
|
76
|
83
|
66
|
59
|
47
|
49
|
39
|
30
|
32
|
31
|
35
|
32
|
27
|
26
|
24
|
26
|
30
|
111
|
78
|
39
|
231
|
208
|
|
| PP&E Gross |
63
|
57
|
76
|
83
|
66
|
59
|
47
|
49
|
39
|
30
|
32
|
31
|
35
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
9
|
25
|
45
|
73
|
102
|
113
|
126
|
145
|
148
|
150
|
142
|
143
|
141
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
13
|
10
|
8
|
11
|
15
|
18
|
15
|
18
|
16
|
13
|
11
|
11
|
9
|
8
|
11
|
10
|
10
|
10
|
11
|
11
|
14
|
13
|
13
|
|
| Goodwill |
74
|
70
|
66
|
63
|
59
|
55
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
147
|
0
|
0
|
0
|
0
|
270
|
|
| Long-Term Investments |
0
|
25
|
50
|
208
|
231
|
236
|
276
|
250
|
266
|
21
|
20
|
20
|
16
|
182
|
149
|
139
|
100
|
323
|
320
|
223
|
255
|
281
|
370
|
271
|
|
| Other Long-Term Assets |
6
|
5
|
10
|
11
|
13
|
25
|
27
|
34
|
33
|
33
|
35
|
38
|
67
|
76
|
85
|
83
|
97
|
120
|
133
|
131
|
136
|
143
|
231
|
237
|
|
| Other Assets |
74
|
70
|
66
|
63
|
59
|
55
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
|
| Total Assets |
1 526
N/A
|
1 047
-31%
|
2 984
+185%
|
1 718
-42%
|
1 894
+10%
|
1 681
-11%
|
2 323
+38%
|
1 566
-33%
|
1 656
+6%
|
2 197
+33%
|
1 845
-16%
|
3 189
+73%
|
3 341
+5%
|
4 035
+21%
|
3 728
-8%
|
4 593
+23%
|
3 955
-14%
|
3 922
-1%
|
4 404
+12%
|
5 043
+15%
|
6 412
+27%
|
7 238
+13%
|
5 507
-24%
|
4 598
-17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
12
|
22
|
182
|
76
|
46
|
28
|
54
|
29
|
31
|
53
|
86
|
94
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
60
|
0
|
0
|
30
|
0
|
0
|
285
|
0
|
0
|
255
|
0
|
973
|
1 279
|
1 641
|
1 832
|
1 911
|
1 677
|
2 081
|
1 947
|
1 998
|
2 533
|
3 008
|
1 942
|
2 402
|
|
| Current Portion of Long-Term Debt |
6
|
5
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
1
|
201
|
418
|
697
|
1 060
|
1 385
|
415
|
|
| Other Current Liabilities |
1 198
|
130
|
1 708
|
532
|
461
|
280
|
555
|
264
|
357
|
581
|
389
|
690
|
502
|
727
|
301
|
945
|
527
|
235
|
332
|
422
|
654
|
573
|
205
|
175
|
|
| Total Current Liabilities |
1 276
|
157
|
1 894
|
640
|
506
|
307
|
893
|
292
|
387
|
889
|
475
|
1 756
|
1 876
|
2 499
|
2 134
|
2 855
|
2 304
|
2 317
|
2 481
|
2 839
|
3 884
|
4 641
|
3 532
|
2 992
|
|
| Long-Term Debt |
11
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
2
|
270
|
518
|
642
|
738
|
458
|
115
|
|
| Other Liabilities |
1
|
1
|
5
|
2
|
3
|
4
|
4
|
4
|
2
|
2
|
14
|
23
|
30
|
31
|
28
|
37
|
47
|
51
|
74
|
89
|
130
|
120
|
131
|
111
|
|
| Total Liabilities |
1 287
N/A
|
164
-87%
|
1 901
+1 061%
|
642
-66%
|
510
-21%
|
312
-39%
|
898
+188%
|
296
-67%
|
389
+31%
|
891
+129%
|
489
-45%
|
1 779
+264%
|
1 906
+7%
|
2 530
+33%
|
2 162
-15%
|
2 993
+38%
|
2 351
-21%
|
2 370
+1%
|
2 824
+19%
|
3 446
+22%
|
4 656
+35%
|
5 499
+18%
|
4 121
-25%
|
3 218
-22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
300
|
697
|
697
|
697
|
871
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
878
|
987
|
987
|
987
|
991
|
996
|
996
|
1 072
|
1 072
|
1 072
|
1 072
|
|
| Retained Earnings |
62
|
9
|
199
|
200
|
227
|
205
|
260
|
113
|
101
|
140
|
192
|
244
|
269
|
364
|
341
|
382
|
331
|
296
|
344
|
374
|
446
|
425
|
69
|
14
|
|
| Additional Paid In Capital |
0
|
178
|
186
|
180
|
286
|
287
|
288
|
278
|
288
|
288
|
288
|
287
|
288
|
288
|
289
|
289
|
289
|
289
|
289
|
289
|
292
|
292
|
292
|
292
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
25
|
51
|
58
|
3
|
24
|
49
|
62
|
55
|
49
|
47
|
1
|
|
| Total Equity |
238
N/A
|
883
+270%
|
1 082
+23%
|
1 076
-1%
|
1 384
+29%
|
1 370
-1%
|
1 425
+4%
|
1 269
-11%
|
1 267
0%
|
1 306
+3%
|
1 356
+4%
|
1 409
+4%
|
1 434
+2%
|
1 505
+5%
|
1 567
+4%
|
1 600
+2%
|
1 604
+0%
|
1 552
-3%
|
1 579
+2%
|
1 597
+1%
|
1 756
+10%
|
1 740
-1%
|
1 386
-20%
|
1 380
0%
|
|
| Total Liabilities & Equity |
1 526
N/A
|
1 047
-31%
|
2 984
+185%
|
1 718
-42%
|
1 894
+10%
|
1 681
-11%
|
2 323
+38%
|
1 566
-33%
|
1 656
+6%
|
2 197
+33%
|
1 845
-16%
|
3 189
+73%
|
3 341
+5%
|
4 035
+21%
|
3 728
-8%
|
4 593
+23%
|
3 955
-14%
|
3 922
-1%
|
4 404
+12%
|
5 043
+15%
|
6 412
+27%
|
7 238
+13%
|
5 507
-24%
|
4 598
-17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
39
|
180
|
180
|
180
|
196
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
197
|
197
|
197
|
197
|
198
|
199
|
199
|
214
|
214
|
214
|
214
|
|