T

TPBI PCL
SET:TPBI

Watchlist Manager
TPBI PCL
SET:TPBI
Watchlist
Price: 2.94 THB 0.68% Market Closed
Market Cap: ฿1.2B

Cash Flow Statement

Cash Flow Statement
TPBI PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
540
433
476
493
468
473
497
440
377
310
210
157
134
(42)
(224)
(250)
(268)
(177)
(74)
(55)
51
164
205
191
82
32
41
82
123
192
262
266
254
213
248
316
375
418
359
347
321
275
Depreciation & Amortization
166
121
128
135
139
142
147
155
168
181
185
190
195
210
242
267
289
305
306
315
327
327
348
350
349
354
329
325
316
307
306
294
276
265
261
256
254
247
235
239
225
224
Other Non-Cash Items
34
20
20
25
29
36
(50)
(38)
(52)
(53)
44
30
36
128
163
171
186
113
75
101
68
60
66
71
91
89
94
52
49
36
58
54
66
77
36
51
84
13
8
(9)
(47)
28
Cash Taxes Paid
96
86
86
86
97
91
92
92
92
72
71
71
39
24
24
24
8
5
3
(1)
(2)
(3)
(1)
3
27
28
28
29
19
29
27
28
57
57
54
52
36
68
71
72
68
50
Cash Interest Paid
34
21
22
21
19
17
16
14
13
13
13
15
17
23
31
42
53
60
60
57
53
49
43
41
41
41
45
43
48
55
55
58
55
52
50
50
47
44
43
40
36
30
Change in Working Capital
(227)
(114)
(64)
(183)
(206)
(163)
(110)
(175)
(194)
(120)
(146)
(81)
(154)
(145)
(157)
(172)
100
(2)
69
40
(75)
51
(111)
(276)
(276)
(377)
(541)
(300)
(271)
(152)
166
191
142
113
29
(133)
(261)
(210)
(159)
(64)
92
69
Cash from Operating Activities
513
N/A
460
-10%
560
+22%
470
-16%
431
-8%
489
+13%
483
-1%
383
-21%
299
-22%
318
+7%
294
-8%
298
+1%
212
-29%
151
-29%
23
-85%
17
-27%
307
+1 706%
240
-22%
376
+57%
400
+7%
370
-8%
602
+63%
508
-16%
336
-34%
247
-27%
98
-60%
(77)
N/A
159
N/A
216
+36%
383
+77%
792
+107%
805
+2%
738
-8%
667
-10%
574
-14%
489
-15%
452
-8%
469
+4%
444
-5%
513
+16%
591
+15%
596
+1%
Investing Cash Flow
Capital Expenditures
(304)
(290)
(342)
(324)
(326)
(430)
(485)
(523)
(562)
(524)
(626)
(789)
(930)
(958)
(861)
(695)
(466)
(341)
(223)
(157)
(158)
(170)
(344)
(326)
(283)
(248)
(73)
(72)
(76)
(88)
(70)
(76)
(76)
(75)
(77)
(80)
(74)
(87)
(90)
(80)
(80)
(83)
Other Items
41
38
117
6
(445)
(477)
(348)
(320)
154
384
250
156
132
(164)
(302)
(235)
(235)
(134)
11
10
9
9
14
16
15
12
(33)
(65)
(64)
(64)
(32)
(2)
(1)
2
4
5
3
0
15
22
41
42
Cash from Investing Activities
(263)
N/A
(252)
+4%
(225)
+11%
(318)
-41%
(772)
-143%
(907)
-18%
(833)
+8%
(844)
-1%
(408)
+52%
(140)
+66%
(377)
-168%
(634)
-68%
(797)
-26%
(1 122)
-41%
(1 164)
-4%
(929)
+20%
(701)
+25%
(475)
+32%
(212)
+55%
(148)
+30%
(149)
-1%
(160)
-8%
(330)
-106%
(310)
+6%
(268)
+14%
(237)
+12%
(106)
+55%
(137)
-29%
(140)
-2%
(152)
-9%
(102)
+33%
(78)
+23%
(77)
+2%
(73)
+5%
(73)
0%
(76)
-4%
(71)
+6%
(87)
-22%
(75)
+14%
(58)
+23%
(39)
+33%
(41)
-5%
Financing Cash Flow
Net Issuance of Common Stock
61
61
61
1 055
1 055
1 055
1 055
0
0
0
0
56
56
56
117
61
61
61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(80)
(25)
(190)
(205)
(100)
(101)
(188)
(126)
106
88
324
402
702
843
895
858
70
(33)
(257)
(317)
(252)
(396)
(121)
17
178
281
303
41
(91)
(266)
(660)
(729)
(602)
(500)
(446)
(337)
(301)
(276)
(209)
(249)
(331)
(389)
Cash Paid for Dividends
(200)
(200)
(200)
0
(216)
(216)
(216)
0
(240)
(240)
(240)
0
(162)
0
(160)
0
162
0
0
0
0
0
0
0
(104)
(104)
(104)
0
(0)
0
0
0
(83)
(83)
(83)
0
(104)
(104)
(104)
0
(125)
(125)
Other
13
37
45
89
43
21
37
37
56
59
26
0
0
(8)
54
0
0
0
(0)
0
(1)
1
2
0
0
49
49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(206)
N/A
(128)
+38%
(284)
-122%
739
N/A
782
+6%
759
-3%
688
-9%
(305)
N/A
(78)
+74%
(93)
-20%
110
N/A
244
+122%
590
+141%
729
+24%
907
+24%
813
-10%
187
-77%
84
-55%
(257)
N/A
(318)
-23%
(252)
+21%
(394)
-56%
(119)
+70%
19
N/A
76
+302%
226
+199%
248
+10%
(14)
N/A
(42)
-208%
(266)
-538%
(660)
-148%
(729)
-10%
(685)
+6%
(584)
+15%
(529)
+9%
(420)
+21%
(404)
+4%
(380)
+6%
(313)
+18%
(353)
-13%
(456)
-29%
(514)
-13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(1)
(1)
(1)
(1)
0
0
0
0
(0)
(0)
0
(0)
(42)
(0)
0
0
(1)
(0)
(0)
(0)
(9)
19
20
23
21
(15)
(4)
(4)
Net Change in Cash
44
N/A
80
+81%
51
-36%
890
+1 646%
441
-50%
341
-23%
337
-1%
(766)
N/A
(188)
+75%
85
N/A
27
-68%
(92)
N/A
4
N/A
(242)
N/A
(234)
+3%
(100)
+57%
(209)
-109%
(152)
+27%
(94)
+38%
(65)
+31%
(31)
+52%
48
N/A
59
+23%
45
-24%
55
+22%
88
+60%
23
-74%
8
-65%
35
+327%
(36)
N/A
29
N/A
(3)
N/A
(24)
-692%
11
N/A
(37)
N/A
12
N/A
(4)
N/A
25
N/A
76
+209%
88
+15%
93
+6%
38
-59%
Free Cash Flow
Free Cash Flow
209
N/A
170
-19%
219
+29%
146
-33%
105
-28%
59
-44%
(3)
N/A
(141)
-5 488%
(264)
-88%
(206)
+22%
(332)
-61%
(492)
-48%
(718)
-46%
(807)
-12%
(838)
-4%
(678)
+19%
(160)
+76%
(101)
+37%
153
N/A
243
+59%
212
-13%
433
+104%
164
-62%
10
-94%
(36)
N/A
(150)
-321%
(150)
+0%
86
N/A
140
+62%
295
+110%
723
+145%
728
+1%
662
-9%
592
-11%
497
-16%
409
-18%
378
-8%
382
+1%
354
-7%
434
+23%
511
+18%
514
+0%