TPBI Relative Valuation - TPBI PCL

Watchlist Manager

Watchlist

Price: 3.24 THB 0.62%

Market Cap: ฿1.4B

T	TPBI PCL SET:TPBI	TH
S	Shell PLC NYSE:SHEL	UK
	Permian Resources Corp NYSE:PR	US
V	Vodafone Group PLC F:VODI	UK
A	Accelera Innovations Inc OTC:ACNV	US
	Hipay Group SA PAR:ALHYP	FR
M	MTQ Corporation Ltd SGX:M05	SG

Multiples-Based Value

The Multiples-Based Value of one TPBI stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.24 THB, TPBI PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

TPBI Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	T	TPBI PCL SET:TPBI	1.4B THB	0.3	7.5	2.8	5.1
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
UK		Amcor PLC NYSE:AMCR	18.4B USD	0.9	30.9	11.3	19.4
US		International Paper Co NYSE:IP	18.4B USD	0.8	-5.2	9.1	-3 262.9
US		Packaging Corp of America NYSE:PKG	18.2B USD	2	23.7	11.3	17.3
US		Avery Dennison Corp NYSE:AVY	13.2B USD	1.5	19.2	11.1	14.3
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
IE	S	Smurfit Kappa Group PLC F:SK3	8.6B EUR	0.8	11.3	5.5	8
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	12.3	8.9	11.7
CH		SIG Group AG SIX:SIGN	4.4B CHF	1.5	-56.3	9.2	17
US		Sonoco Products Co NYSE:SON	5.4B USD	0.7	5.3	6.9	11.7

				Revenue Growth	P/S to Growth
TH	T	TPBI PCL SET:TPBI	Average P/S: 7.3 0.3	N/A	N/A
US	W	Westrock Co LSE:0LW9	69	1%	69
UK		Amcor PLC NYSE:AMCR	0.9	17%	0.1
US		International Paper Co NYSE:IP	0.8	5%	0.2
US		Packaging Corp of America NYSE:PKG	2	7%	0.3
US		Avery Dennison Corp NYSE:AVY	1.5	4%	0.4
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.8	3%	0.3
US		Sealed Air Corp NYSE:SEE	1.2	2%	0.6
CH		SIG Group AG SIX:SIGN	1.5	3%	0.5
US		Sonoco Products Co NYSE:SON	0.7	1%	0.7

				Earnings Growth	PEG
TH	T	TPBI PCL SET:TPBI	Average P/E: 503.7 7.5	N/A	N/A
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
UK		Amcor PLC NYSE:AMCR	30.9	64%	0.5
US		International Paper Co NYSE:IP	Negative Multiple: -5.2	N/A	N/A
US		Packaging Corp of America NYSE:PKG	23.7	17%	1.4
US		Avery Dennison Corp NYSE:AVY	19.2	13%	1.5
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
IE	S	Smurfit Kappa Group PLC F:SK3	11.3	13%	0.9
US		Sealed Air Corp NYSE:SEE	12.3	N/A	N/A
CH		SIG Group AG SIX:SIGN	Negative Multiple: -56.3	N/A	N/A
US		Sonoco Products Co NYSE:SON	5.3	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	T	TPBI PCL SET:TPBI	Average EV/EBITDA: 55.3 2.8	N/A	N/A
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
UK		Amcor PLC NYSE:AMCR	11.3	28%	0.4
US		International Paper Co NYSE:IP	9.1	18%	0.5
US		Packaging Corp of America NYSE:PKG	11.3	10%	1.1
US		Avery Dennison Corp NYSE:AVY	11.1	6%	1.8
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
IE	S	Smurfit Kappa Group PLC F:SK3	5.5	5%	1.1
US		Sealed Air Corp NYSE:SEE	8.9	6%	1.5
CH		SIG Group AG SIX:SIGN	9.2	5%	1.8
US		Sonoco Products Co NYSE:SON	6.9	4%	1.7

				EBIT Growth	EV/EBIT to Growth
TH	T	TPBI PCL SET:TPBI	Average EV/EBIT: 141.2 5.1	N/A	N/A
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
UK		Amcor PLC NYSE:AMCR	19.4	36%	0.5
US		International Paper Co NYSE:IP	Negative Multiple: -3 262.9	N/A	N/A
US		Packaging Corp of America NYSE:PKG	17.3	14%	1.2
US		Avery Dennison Corp NYSE:AVY	14.3	7%	2
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
IE	S	Smurfit Kappa Group PLC F:SK3	8	5%	1.6
US		Sealed Air Corp NYSE:SEE	11.7	7%	1.7
CH		SIG Group AG SIX:SIGN	17	11%	1.5
US		Sonoco Products Co NYSE:SON	11.7	9%	1.3

TPBI PCL
SET:TPBI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TPBI Competitors Multiples
TPBI PCL Competitors

See Also

Company

Help

Tools

Stocks

TPBI PCL SET:TPBI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TPBI Competitors Multiples TPBI PCL Competitors

See Also

Company

Help

Tools

Stocks

TPBI PCL
SET:TPBI

TPBI Competitors Multiples
TPBI PCL Competitors