T

TPBI PCL
SET:TPBI

Watchlist Manager
TPBI PCL
SET:TPBI
Watchlist
Price: 2.88 THB -0.69% Market Closed
Market Cap: 1.2B THB

Relative Value

The Relative Value of one TPBI stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.88 THB, TPBI PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPBI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
vs History
80
vs Industry
68
Median 3Y
6.4
Median 5Y
8.1
Industry
16
vs History
79
vs Industry
67
Median 3Y
2.5
Median 5Y
3.4
Industry
8.4
vs History
69
vs Industry
29
Median 3Y
25
Median 5Y
20
Industry
15
vs History
95
vs Industry
72
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
95
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
95
vs Industry
65
Median 3Y
2.5
Median 5Y
3.1
Industry
4.6
vs History
95
vs Industry
75
Median 3Y
3.3
Median 5Y
4
Industry
8.7
vs History
82
vs Industry
70
Median 3Y
5.8
Median 5Y
7.7
Industry
12.9
vs History
92
vs Industry
64
Median 3Y
3.4
Median 5Y
4.4
Industry
10
vs History
82
vs Industry
48
Median 3Y
3.8
Median 5Y
4.1
Industry
14.8
vs History
96
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

TPBI Competitors Multiples
TPBI PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TPBI PCL
SET:TPBI
1.2B THB 0.2 5.9 2.4 4.2
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.2B USD 0.9 -15.8 12.2 -256.6
UK
Amcor PLC
NYSE:AMCR
19.2B USD 1.1 33.1 12.6 20.4
US
Packaging Corp of America
NYSE:PKG
18.3B USD 2.1 20.6 11.7 17
US
Avery Dennison Corp
NYSE:AVY
14B USD 1.6 20.2 11.5 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.5B EUR 0.8 11.2 5.5 7.9
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4B CHF 1.3 21.5 8 15.7
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 9.1 6.7 10.3
P/E Multiple
Earnings Growth PEG
TH
T
TPBI PCL
SET:TPBI
Average P/E: 455.8
5.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -15.8
44%
N/A
UK
Amcor PLC
NYSE:AMCR
33.1
64%
0.5
US
Packaging Corp of America
NYSE:PKG
20.6
12%
1.7
US
Avery Dennison Corp
NYSE:AVY
20.2
9%
2.2
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.2
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
21.5
16%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
9.1
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
TPBI PCL
SET:TPBI
Average EV/EBITDA: 55.7
2.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.2
37%
0.3
UK
Amcor PLC
NYSE:AMCR
12.6
28%
0.5
US
Packaging Corp of America
NYSE:PKG
11.7
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.5
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.5
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
TPBI PCL
SET:TPBI
Average EV/EBIT: 141
4.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -256.6
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.4
31%
0.7
US
Packaging Corp of America
NYSE:PKG
17
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.9
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
15.7
7%
2.2
US
Graphic Packaging Holding Co
NYSE:GPK
10.3
-3%
N/A