T
TPBI PCL
SET:TPBI
TPBI PCL
SET:TPBI
Price:
3.24
THB
0.62%
Market Closed
Market Cap:
฿1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
TPBI PCL
SET:TPBI
|
TH |
|
H
|
Home Invest Belgium SA
XBRU:HOMI
|
BE |
|
Domacom Australia Ltd
ASX:DCL
|
AU |
|
T
|
Thanh Cong Textile Garment Investment Trading JSC
VN:TCM
|
VN |
|
S
|
Starbucks Corp
BMV:SBUX
|
US |
|
E
|
Econocom Group SE
XBRU:ECONB
|
BE |
Income Statement
Earnings Waterfall
TPBI PCL
TPBI PCL
Income Statement
TPBI PCL
TPBI PCL
Currency: THB
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
23
|
21
|
0
|
21
|
20
|
19
|
0
|
16
|
16
|
15
|
17
|
19
|
21
|
26
|
34
|
44
|
52
|
58
|
58
|
55
|
52
|
48
|
43
|
41
|
41
|
41
|
45
|
44
|
43
|
49
|
49
|
53
|
56
|
54
|
51
|
50
|
47
|
43
|
43
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 638
N/A
|
4 690
+1%
|
4 769
+2%
|
4 882
+2%
|
4 920
+1%
|
4 981
+1%
|
4 897
-2%
|
4 897
+0%
|
4 905
+0%
|
4 764
-3%
|
4 729
-1%
|
4 674
-1%
|
4 729
+1%
|
4 798
+1%
|
4 980
+4%
|
5 214
+5%
|
6 729
+29%
|
6 787
+1%
|
5 299
-22%
|
6 545
+24%
|
5 199
-21%
|
5 374
+3%
|
5 382
+0%
|
5 457
+1%
|
5 393
-1%
|
5 380
0%
|
5 647
+5%
|
5 972
+6%
|
6 325
+6%
|
6 660
+5%
|
6 812
+2%
|
6 432
-6%
|
5 982
-7%
|
5 475
-8%
|
5 094
-7%
|
5 360
+5%
|
6 923
+29%
|
7 122
+3%
|
5 625
-21%
|
6 911
+23%
|
5 324
-23%
|
5 086
-4%
|
4 877
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 018)
|
(4 052)
|
(4 066)
|
(4 138)
|
(4 180)
|
(4 220)
|
(4 199)
|
(4 256)
|
(4 324)
|
(4 247)
|
(4 231)
|
(4 236)
|
(4 320)
|
(4 455)
|
(4 693)
|
(4 886)
|
(6 206)
|
(6 194)
|
(4 803)
|
(5 870)
|
(4 577)
|
(4 658)
|
(4 587)
|
(4 696)
|
(4 713)
|
(4 731)
|
(4 972)
|
(5 283)
|
(5 607)
|
(5 908)
|
(6 012)
|
(5 651)
|
(5 237)
|
(4 788)
|
(4 409)
|
(4 566)
|
(5 815)
|
(5 990)
|
(4 781)
|
(5 881)
|
(4 575)
|
(4 356)
|
(4 161)
|
|
| Gross Profit |
621
N/A
|
638
+3%
|
702
+10%
|
744
+6%
|
740
0%
|
761
+3%
|
698
-8%
|
642
-8%
|
581
-10%
|
517
-11%
|
498
-4%
|
438
-12%
|
409
-7%
|
343
-16%
|
288
-16%
|
328
+14%
|
523
+60%
|
594
+13%
|
495
-17%
|
675
+36%
|
622
-8%
|
716
+15%
|
794
+11%
|
761
-4%
|
680
-11%
|
649
-5%
|
675
+4%
|
689
+2%
|
718
+4%
|
752
+5%
|
800
+6%
|
782
-2%
|
745
-5%
|
687
-8%
|
685
0%
|
794
+16%
|
1 108
+40%
|
1 132
+2%
|
844
-25%
|
1 030
+22%
|
749
-27%
|
730
-2%
|
716
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(196)
|
(206)
|
(221)
|
(240)
|
(250)
|
(257)
|
(206)
|
(202)
|
(213)
|
(223)
|
(310)
|
(292)
|
(275)
|
(349)
|
(507)
|
(515)
|
(754)
|
(758)
|
(552)
|
(686)
|
(525)
|
(502)
|
(536)
|
(557)
|
(560)
|
(575)
|
(575)
|
(562)
|
(550)
|
(521)
|
(491)
|
(468)
|
(450)
|
(429)
|
(410)
|
(447)
|
(550)
|
(566)
|
(440)
|
(542)
|
(424)
|
(437)
|
(454)
|
|
| Selling, General & Administrative |
(226)
|
(236)
|
(241)
|
(258)
|
(272)
|
(286)
|
(309)
|
(312)
|
(321)
|
(325)
|
(310)
|
(317)
|
(319)
|
(401)
|
(507)
|
(565)
|
(791)
|
(789)
|
(577)
|
(716)
|
(550)
|
(527)
|
(566)
|
(564)
|
(570)
|
(592)
|
(612)
|
(601)
|
(585)
|
(551)
|
(520)
|
(494)
|
(478)
|
(464)
|
(444)
|
(485)
|
(621)
|
(626)
|
(496)
|
(607)
|
(472)
|
(474)
|
(483)
|
|
| Other Operating Expenses |
30
|
30
|
20
|
17
|
22
|
29
|
104
|
110
|
108
|
102
|
0
|
26
|
45
|
52
|
0
|
51
|
37
|
31
|
25
|
29
|
25
|
25
|
30
|
7
|
10
|
17
|
37
|
39
|
35
|
30
|
29
|
26
|
28
|
35
|
34
|
39
|
71
|
60
|
56
|
66
|
49
|
36
|
30
|
|
| Operating Income |
424
N/A
|
432
+2%
|
481
+11%
|
503
+5%
|
491
-3%
|
504
+3%
|
493
-2%
|
440
-11%
|
368
-16%
|
295
-20%
|
188
-36%
|
146
-22%
|
134
-8%
|
(6)
N/A
|
(219)
-3 447%
|
(187)
+15%
|
(231)
-24%
|
(164)
+29%
|
(56)
+66%
|
(12)
+79%
|
97
N/A
|
215
+120%
|
259
+21%
|
205
-21%
|
120
-41%
|
74
-38%
|
100
+34%
|
126
+26%
|
168
+33%
|
230
+38%
|
309
+34%
|
314
+2%
|
295
-6%
|
258
-12%
|
275
+7%
|
347
+26%
|
558
+61%
|
566
+1%
|
405
-28%
|
488
+21%
|
325
-33%
|
293
-10%
|
262
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
(5)
|
(10)
|
(12)
|
(16)
|
7
|
9
|
8
|
14
|
15
|
20
|
7
|
(31)
|
(36)
|
(64)
|
(59)
|
(34)
|
(18)
|
(64)
|
(46)
|
(51)
|
(29)
|
(13)
|
(38)
|
(42)
|
(59)
|
(45)
|
(45)
|
(38)
|
(47)
|
(48)
|
(41)
|
(46)
|
(42)
|
(32)
|
(37)
|
(52)
|
(45)
|
(45)
|
(38)
|
(18)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
424
N/A
|
433
+2%
|
476
+10%
|
493
+3%
|
479
-3%
|
489
+2%
|
500
+2%
|
449
-10%
|
376
-16%
|
309
-18%
|
225
-27%
|
166
-26%
|
141
-15%
|
(37)
N/A
|
(224)
-498%
|
(251)
-12%
|
(290)
-16%
|
(198)
+32%
|
(74)
+63%
|
(76)
-2%
|
52
N/A
|
164
+216%
|
205
+25%
|
191
-7%
|
82
-57%
|
32
-61%
|
41
+29%
|
82
+97%
|
123
+50%
|
192
+57%
|
262
+37%
|
266
+1%
|
254
-5%
|
213
-16%
|
233
+10%
|
316
+35%
|
506
+60%
|
514
+2%
|
359
-30%
|
443
+23%
|
287
-35%
|
275
-4%
|
245
-11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(84)
|
(88)
|
(96)
|
(94)
|
(90)
|
(90)
|
(104)
|
(91)
|
(77)
|
(64)
|
(33)
|
(29)
|
(22)
|
(10)
|
(3)
|
0
|
3
|
8
|
19
|
21
|
(8)
|
(25)
|
(30)
|
(30)
|
(7)
|
(4)
|
(14)
|
(19)
|
(24)
|
(37)
|
(50)
|
(53)
|
(52)
|
(38)
|
(42)
|
(54)
|
(82)
|
(89)
|
(61)
|
(86)
|
(64)
|
(60)
|
(58)
|
|
| Income from Continuing Operations |
340
|
346
|
380
|
399
|
389
|
399
|
396
|
359
|
300
|
245
|
193
|
137
|
120
|
(48)
|
(227)
|
(250)
|
(287)
|
(190)
|
(55)
|
(55)
|
44
|
139
|
175
|
161
|
76
|
28
|
27
|
62
|
98
|
154
|
212
|
213
|
202
|
175
|
191
|
262
|
424
|
425
|
298
|
357
|
222
|
216
|
187
|
|
| Income to Minority Interest |
(31)
|
(27)
|
(15)
|
(10)
|
(15)
|
(17)
|
(3)
|
(7)
|
1
|
1
|
(15)
|
(11)
|
(12)
|
1
|
18
|
24
|
36
|
33
|
21
|
24
|
17
|
14
|
4
|
3
|
6
|
4
|
12
|
17
|
12
|
13
|
9
|
4
|
7
|
1
|
4
|
(5)
|
(12)
|
(5)
|
(2)
|
(2)
|
1
|
(5)
|
(6)
|
|
| Net Income (Common) |
309
N/A
|
319
+3%
|
365
+15%
|
389
+6%
|
373
-4%
|
381
+2%
|
393
+3%
|
352
-10%
|
300
-15%
|
247
-18%
|
178
-28%
|
125
-30%
|
108
-14%
|
(47)
N/A
|
(209)
-346%
|
(226)
-8%
|
(252)
-11%
|
(157)
+37%
|
(34)
+78%
|
(31)
+10%
|
61
N/A
|
153
+152%
|
179
+17%
|
163
-9%
|
81
-50%
|
32
-60%
|
39
+20%
|
80
+105%
|
110
+38%
|
168
+52%
|
221
+32%
|
217
-2%
|
208
-4%
|
176
-16%
|
204
+16%
|
256
+26%
|
389
+52%
|
379
-3%
|
250
-34%
|
308
+23%
|
200
-35%
|
205
+3%
|
181
-12%
|
|
| EPS (Diluted) |
1.02
N/A
|
1.06
+4%
|
1.28
+21%
|
1.24
-3%
|
0.93
-25%
|
0.95
+2%
|
1.04
+9%
|
0.87
-16%
|
0.74
-15%
|
0.61
-18%
|
0.44
-28%
|
0.31
-30%
|
0.27
-13%
|
-0.12
N/A
|
-0.52
-333%
|
-0.56
-8%
|
-0.62
-11%
|
-0.39
+37%
|
-0.08
+79%
|
-0.07
+12%
|
0.15
N/A
|
0.37
+147%
|
0.43
+16%
|
0.39
-9%
|
0.2
-49%
|
0.08
-60%
|
0.09
+12%
|
0.19
+111%
|
0.26
+37%
|
0.4
+54%
|
0.53
+33%
|
0.52
-2%
|
0.5
-4%
|
0.42
-16%
|
0.48
+14%
|
0.62
+29%
|
0.93
+50%
|
0.9
-3%
|
0.59
-34%
|
0.73
+24%
|
0.47
-36%
|
0.5
+6%
|
0.43
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
