TPI Polene PCL
SET:TPIPL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.3), the stock would be worth ฿-0.1 (112% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -18.9 | ฿0.86 |
0%
|
| 3-Year Average | 2.3 | ฿-0.1 |
-112%
|
| 5-Year Average | 4.4 | ฿-0.2 |
-123%
|
| Industry Average | 8 | ฿-0.37 |
-143%
|
| Country Average | 13.4 | ฿-0.61 |
-171%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
T
|
TPI Polene PCL
SET:TPIPL
|
16.3B THB | -18.9 | 8.1 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
79.2B USD | 15.4 | 20.8 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40.1B CHF | -120 | 3 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
39.4B USD | -2 095.4 | 36.1 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33.2B EUR | 29.2 | 17.1 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.3B USD | 54.8 | 32.5 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.4T INR | 50.7 | 46.9 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
23.6B CHF | -1 733.3 | 24.9 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.8B EUR | 19.2 | 11.3 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
136.9B CNY | 49.1 | 41.7 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 22.2 | 45.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
TPI Polene PCL
Glance View
TPI Polene Public Co. Ltd. engages in the manufacturing and distribution of cement, concrete and plastic resins. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is also engaged in businesses through associated companies for the manufacture and distribution of ammonium nitrate and nitric acid, steel products and the provision of life insurance services, among others. Its segments include Construction Materials, Petrochemical & Chemicals, Energy & Utilities, and Agriculture. The firm operates in three industries and has about 18 distribution terminals around the country. The company operates in the cement industry at Kang-Khoi, Saraburi and has eight plants consisting of four cement manufacturing plants and four dry mortar manufacturing plants. The company operates in the construction materials industry at Amphur Chalermprakiet, Saraburi and has cement roof tiles and fiber cement board manufacturing plants.
