T

Toray Textiles Thailand PCL
SET:TTT

Watchlist Manager
Toray Textiles Thailand PCL
SET:TTT
Watchlist
Price: 47.5 THB 1.06% Market Closed
Market Cap: 2.7B THB

Relative Value

The Relative Value of one TTT stock under the Base Case scenario is 37.04 THB. Compared to the current market price of 47.5 THB, Toray Textiles Thailand PCL is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTT Relative Value
Base Case
37.04 THB
Overvaluation 22%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
26
vs Industry
52
Median 3Y
27.6
Median 5Y
8.9
Industry
17.9
vs History
55
vs Industry
61
Median 3Y
4.9
Median 5Y
5.5
Industry
10.2
vs History
36
vs Industry
45
Median 3Y
7.9
Median 5Y
5.6
Industry
18.2
vs History
90
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
96
vs Industry
88
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2
vs History
80
vs Industry
57
Median 3Y
3
Median 5Y
4.8
Industry
4
vs History
63
vs Industry
67
Median 3Y
2.9
Median 5Y
4.7
Industry
9.8
vs History
vs Industry
51
Median 3Y
4.9
Median 5Y
-4.9
Industry
13.3
vs History
65
vs Industry
67
Median 3Y
2.3
Median 5Y
3.1
Industry
11.4
vs History
65
vs Industry
55
Median 3Y
3.4
Median 5Y
4
Industry
15.1
vs History
96
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

TTT Competitors Multiples
Toray Textiles Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Toray Textiles Thailand PCL
SET:TTT
2.7B THB 0.3 39.4 3 -82.7
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
39.7B HKD 52.8 -182.6 -92 -92
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.3B CNY 3.6 -69.6 -160.7 -160.7
TW
Eclat Textile Co Ltd
TWSE:1476
106.9B TWD 2.8 19 13.4 14.9
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
20.2B CNY 8.2 79.7 65.6 65.6
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.2B HKD 1.1 -12.3 -7.3 -7.3
UK
Coats Group PLC
LSE:COA
1.5B GBP 1.4 25.8 157 198.6
TW
Ruentex Industries Ltd
TWSE:2915
60B TWD 21.5 6.7 182.8 251.4
IN
Swan Corp Ltd
NSE:SWANCORP
146.7B INR 2.9 25.3 -24.1 -19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Toray Textiles Thailand PCL
SET:TTT
Average EV/EBITDA: 84.3
3
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -92 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.4
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
65.6
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.3 N/A N/A
UK
Coats Group PLC
LSE:COA
157
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
182.8
N/A N/A
IN
Swan Corp Ltd
NSE:SWANCORP
Negative Multiple: -24.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Toray Textiles Thailand PCL
SET:TTT
Average EV/EBIT: 132.6
Negative Multiple: -82.7
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -92 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.9
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
65.6
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.3 N/A N/A
UK
Coats Group PLC
LSE:COA
198.6
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
251.4
N/A N/A
IN
Swan Corp Ltd
NSE:SWANCORP
Negative Multiple: -19.3 N/A N/A