Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
TU THAI Union Group PCL
T

THAI Union Group PCL
SET:TU

Watchlist Manager
THAI Union Group PCL
SET:TU
Watchlist
Price: 13.4 THB 0.75% Market Closed
Market Cap: ฿57B
Write Note Create Alert

DCF Value

The DCF Value for THAI Union Group PCL (TU) under the Base Case is THB. Compared with the current market price of 13.4 THB, the stock appears .

Key assumptions
TU DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.3%
Net Margin 3.5%3.6%
Cash Flow Conversion 84%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 5.2%
Exit Multiple 8.3x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue TU Research

Summary
TU intrinsic value, competitors valuation, and company profile.
DCF Valuation
TU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TU stock valuation using valuation multiples.
Wall St Estimates
TU price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other THAI Union Group PCL listings:
OTC • USD
TUFBY
 OTC • USD
THFRF