T
Thai Vegetable Oil PCL
SET:TVO
Thai Vegetable Oil PCL
SET:TVO
Price:
23.4
THB
0.86%
Market Closed
Market Cap:
฿20.8B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Thai Vegetable Oil PCL
Thai Vegetable Oil PCL
Income Statement
Thai Vegetable Oil PCL
Thai Vegetable Oil PCL
Currency: THB
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
77
|
76
|
71
|
66
|
61
|
63
|
68
|
65
|
59
|
60
|
55
|
59
|
62
|
67
|
73
|
83
|
97
|
115
|
130
|
137
|
132
|
138
|
129
|
124
|
122
|
116
|
118
|
128
|
130
|
142
|
133
|
113
|
80
|
59
|
46
|
31
|
17
|
23
|
28
|
32
|
10
|
43
|
38
|
33
|
22
|
18
|
17
|
17
|
15
|
15
|
13
|
11
|
10
|
9
|
7
|
6
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
11
|
15
|
19
|
20
|
15
|
14
|
13
|
11
|
10
|
0
|
0
|
|
| Revenue |
9 038
N/A
|
8 890
-2%
|
8 569
-4%
|
8 546
0%
|
8 676
+2%
|
9 232
+6%
|
10 376
+12%
|
11 532
+11%
|
12 631
+10%
|
13 068
+3%
|
13 766
+5%
|
14 726
+7%
|
15 392
+5%
|
15 889
+3%
|
15 549
-2%
|
14 701
-5%
|
14 368
-2%
|
14 449
+1%
|
14 720
+2%
|
15 090
+3%
|
15 318
+2%
|
15 331
+0%
|
15 631
+2%
|
16 631
+6%
|
18 418
+11%
|
20 561
+12%
|
22 973
+12%
|
24 804
+8%
|
23 765
-4%
|
23 200
-2%
|
22 238
-4%
|
21 154
-5%
|
22 701
+7%
|
22 102
-3%
|
21 677
-2%
|
21 213
-2%
|
21 069
-1%
|
21 232
+1%
|
22 510
+6%
|
23 808
+6%
|
23 510
-1%
|
23 971
+2%
|
24 668
+3%
|
25 398
+3%
|
27 350
+8%
|
28 365
+4%
|
26 970
-5%
|
25 992
-4%
|
25 762
-1%
|
25 731
0%
|
26 335
+2%
|
26 697
+1%
|
25 667
-4%
|
25 891
+1%
|
25 861
0%
|
25 726
-1%
|
26 302
+2%
|
26 346
+0%
|
26 749
+2%
|
27 879
+4%
|
28 243
+1%
|
27 368
-3%
|
26 899
-2%
|
25 489
-5%
|
24 568
-4%
|
24 842
+1%
|
24 485
-1%
|
24 783
+1%
|
24 869
+0%
|
24 496
-2%
|
24 555
+0%
|
23 940
-3%
|
23 587
-1%
|
24 171
+2%
|
23 986
-1%
|
24 219
+1%
|
24 963
+3%
|
26 116
+5%
|
28 056
+7%
|
29 789
+6%
|
31 307
+5%
|
32 897
+5%
|
34 757
+6%
|
37 297
+7%
|
39 107
+5%
|
39 250
+0%
|
38 794
-1%
|
36 015
-7%
|
34 195
-5%
|
32 447
-5%
|
30 601
-6%
|
30 810
+1%
|
30 596
-1%
|
29 739
-3%
|
29 160
-2%
|
27 841
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 161)
|
(8 150)
|
(7 796)
|
(7 747)
|
(7 694)
|
(8 081)
|
(9 098)
|
(10 327)
|
(11 286)
|
(11 735)
|
(12 359)
|
(13 439)
|
(14 363)
|
(14 864)
|
(14 502)
|
(13 453)
|
(13 101)
|
(13 346)
|
(13 701)
|
(13 889)
|
(13 709)
|
(13 426)
|
(13 650)
|
(14 518)
|
(15 921)
|
(17 540)
|
(19 312)
|
(20 846)
|
(21 284)
|
(22 025)
|
(21 349)
|
(20 447)
|
(20 753)
|
(19 595)
|
(19 388)
|
(19 084)
|
(18 415)
|
(18 444)
|
(19 942)
|
(21 570)
|
(21 979)
|
(22 637)
|
(22 857)
|
(22 876)
|
(24 599)
|
(25 958)
|
(24 788)
|
(24 248)
|
(23 718)
|
(23 121)
|
(23 569)
|
(23 937)
|
(22 784)
|
(23 038)
|
(22 924)
|
(22 449)
|
(23 137)
|
(23 159)
|
(23 163)
|
(23 597)
|
(23 714)
|
(23 083)
|
(23 365)
|
(22 847)
|
(21 964)
|
(22 048)
|
(21 379)
|
(21 596)
|
(22 058)
|
(21 893)
|
(22 250)
|
(21 751)
|
(21 229)
|
(21 632)
|
(21 321)
|
(21 532)
|
(22 117)
|
(22 791)
|
(24 295)
|
(26 202)
|
(28 366)
|
(30 265)
|
(32 015)
|
(34 089)
|
(36 226)
|
(37 168)
|
(37 536)
|
(35 271)
|
(32 765)
|
(30 655)
|
(28 384)
|
(28 179)
|
(27 323)
|
(26 081)
|
(25 215)
|
(23 947)
|
|
| Gross Profit |
877
N/A
|
740
-16%
|
773
+4%
|
799
+3%
|
983
+23%
|
1 150
+17%
|
1 278
+11%
|
1 204
-6%
|
1 345
+12%
|
1 333
-1%
|
1 407
+6%
|
1 286
-9%
|
1 028
-20%
|
1 025
0%
|
1 048
+2%
|
1 248
+19%
|
1 267
+2%
|
1 103
-13%
|
1 019
-8%
|
1 201
+18%
|
1 608
+34%
|
1 906
+19%
|
1 981
+4%
|
2 113
+7%
|
2 497
+18%
|
3 021
+21%
|
3 661
+21%
|
3 959
+8%
|
2 482
-37%
|
1 175
-53%
|
890
-24%
|
707
-20%
|
1 948
+175%
|
2 507
+29%
|
2 289
-9%
|
2 130
-7%
|
2 655
+25%
|
2 789
+5%
|
2 568
-8%
|
2 238
-13%
|
1 531
-32%
|
1 334
-13%
|
1 811
+36%
|
2 521
+39%
|
2 751
+9%
|
2 407
-13%
|
2 182
-9%
|
1 744
-20%
|
2 044
+17%
|
2 610
+28%
|
2 765
+6%
|
2 760
0%
|
2 883
+4%
|
2 853
-1%
|
2 937
+3%
|
3 277
+12%
|
3 165
-3%
|
3 187
+1%
|
3 586
+13%
|
4 282
+19%
|
4 529
+6%
|
4 285
-5%
|
3 534
-18%
|
2 641
-25%
|
2 604
-1%
|
2 793
+7%
|
3 106
+11%
|
3 187
+3%
|
2 812
-12%
|
2 603
-7%
|
2 305
-11%
|
2 190
-5%
|
2 359
+8%
|
2 540
+8%
|
2 665
+5%
|
2 688
+1%
|
2 845
+6%
|
3 325
+17%
|
3 761
+13%
|
3 588
-5%
|
2 942
-18%
|
2 632
-11%
|
2 742
+4%
|
3 208
+17%
|
2 882
-10%
|
2 082
-28%
|
1 258
-40%
|
744
-41%
|
1 430
+92%
|
1 792
+25%
|
2 216
+24%
|
2 632
+19%
|
3 273
+24%
|
3 658
+12%
|
3 945
+8%
|
3 894
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(320)
|
(278)
|
(269)
|
(270)
|
(281)
|
(287)
|
(320)
|
(321)
|
(371)
|
(345)
|
(358)
|
(373)
|
(398)
|
(403)
|
(397)
|
(418)
|
(454)
|
(460)
|
(483)
|
(513)
|
(549)
|
(540)
|
(567)
|
(571)
|
(521)
|
(566)
|
(585)
|
(543)
|
(445)
|
(325)
|
(296)
|
(137)
|
(515)
|
(407)
|
(397)
|
(493)
|
(583)
|
(571)
|
(547)
|
(503)
|
(590)
|
(579)
|
(666)
|
(618)
|
(663)
|
(734)
|
(876)
|
(947)
|
(841)
|
(867)
|
(734)
|
(740)
|
(922)
|
(949)
|
(1 008)
|
(1 107)
|
(1 185)
|
(1 261)
|
(1 297)
|
(1 262)
|
(1 268)
|
(1 236)
|
(1 241)
|
(1 212)
|
(1 097)
|
(979)
|
(833)
|
(751)
|
(754)
|
(629)
|
(641)
|
(623)
|
(761)
|
(660)
|
(647)
|
(701)
|
(743)
|
(734)
|
(741)
|
(719)
|
(561)
|
(630)
|
(656)
|
(725)
|
(802)
|
(959)
|
(802)
|
(728)
|
(727)
|
(702)
|
(696)
|
(758)
|
(782)
|
(812)
|
(826)
|
(809)
|
|
| Selling, General & Administrative |
(350)
|
(302)
|
(294)
|
(295)
|
(306)
|
(312)
|
(339)
|
(341)
|
(392)
|
(371)
|
(388)
|
(408)
|
(424)
|
(446)
|
(442)
|
(465)
|
(498)
|
(497)
|
(521)
|
(547)
|
(571)
|
(571)
|
(599)
|
(603)
|
(552)
|
(592)
|
(606)
|
(573)
|
(496)
|
(372)
|
(347)
|
(334)
|
(596)
|
(486)
|
(475)
|
(521)
|
(688)
|
(669)
|
(636)
|
(654)
|
(620)
|
(584)
|
(699)
|
(685)
|
(719)
|
(724)
|
(636)
|
(604)
|
(599)
|
(682)
|
(763)
|
(838)
|
(959)
|
(987)
|
(1 046)
|
(1 146)
|
(1 227)
|
(1 318)
|
(1 354)
|
(1 328)
|
(1 334)
|
(1 294)
|
(1 306)
|
(1 329)
|
(1 257)
|
(1 146)
|
(1 001)
|
(879)
|
(754)
|
(744)
|
(768)
|
(778)
|
(761)
|
(776)
|
(738)
|
(757)
|
(809)
|
(804)
|
(832)
|
(830)
|
(805)
|
(821)
|
(850)
|
(884)
|
(889)
|
(881)
|
(878)
|
(813)
|
(800)
|
(788)
|
(776)
|
(835)
|
(860)
|
(883)
|
(911)
|
(910)
|
|
| Other Operating Expenses |
30
|
23
|
25
|
26
|
24
|
26
|
19
|
20
|
20
|
27
|
29
|
35
|
26
|
43
|
45
|
47
|
44
|
38
|
38
|
33
|
22
|
31
|
33
|
32
|
30
|
26
|
21
|
30
|
51
|
47
|
51
|
197
|
80
|
79
|
78
|
28
|
105
|
98
|
89
|
151
|
30
|
5
|
34
|
67
|
56
|
(10)
|
(240)
|
(343)
|
(243)
|
(185)
|
29
|
99
|
37
|
38
|
38
|
40
|
43
|
57
|
57
|
65
|
66
|
58
|
66
|
117
|
161
|
167
|
168
|
128
|
0
|
115
|
127
|
155
|
0
|
116
|
92
|
56
|
66
|
70
|
91
|
110
|
244
|
191
|
193
|
158
|
86
|
(78)
|
76
|
86
|
73
|
87
|
80
|
77
|
77
|
71
|
85
|
101
|
|
| Operating Income |
556
N/A
|
462
-17%
|
504
+9%
|
529
+5%
|
701
+33%
|
864
+23%
|
958
+11%
|
883
-8%
|
973
+10%
|
989
+2%
|
1 048
+6%
|
914
-13%
|
631
-31%
|
623
-1%
|
651
+5%
|
830
+27%
|
813
-2%
|
644
-21%
|
536
-17%
|
688
+28%
|
1 060
+54%
|
1 365
+29%
|
1 414
+4%
|
1 543
+9%
|
1 976
+28%
|
2 455
+24%
|
3 076
+25%
|
3 416
+11%
|
2 037
-40%
|
850
-58%
|
594
-30%
|
570
-4%
|
1 432
+151%
|
2 100
+47%
|
1 892
-10%
|
1 637
-13%
|
2 072
+27%
|
2 218
+7%
|
2 021
-9%
|
1 736
-14%
|
941
-46%
|
755
-20%
|
1 146
+52%
|
1 903
+66%
|
2 088
+10%
|
1 673
-20%
|
1 306
-22%
|
797
-39%
|
1 203
+51%
|
1 743
+45%
|
2 031
+17%
|
2 021
-1%
|
1 961
-3%
|
1 904
-3%
|
1 929
+1%
|
2 170
+13%
|
1 980
-9%
|
1 927
-3%
|
2 290
+19%
|
3 019
+32%
|
3 261
+8%
|
3 048
-7%
|
2 293
-25%
|
1 430
-38%
|
1 508
+5%
|
1 814
+20%
|
2 273
+25%
|
2 437
+7%
|
2 058
-16%
|
1 974
-4%
|
1 664
-16%
|
1 567
-6%
|
1 598
+2%
|
1 880
+18%
|
2 019
+7%
|
1 987
-2%
|
2 102
+6%
|
2 591
+23%
|
3 019
+17%
|
2 868
-5%
|
2 381
-17%
|
2 003
-16%
|
2 086
+4%
|
2 483
+19%
|
2 079
-16%
|
1 123
-46%
|
457
-59%
|
17
-96%
|
703
+4 144%
|
1 090
+55%
|
1 521
+40%
|
1 874
+23%
|
2 491
+33%
|
2 846
+14%
|
3 119
+10%
|
3 086
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(44)
|
(47)
|
(112)
|
(128)
|
(92)
|
(79)
|
(58)
|
(42)
|
(39)
|
(44)
|
(44)
|
(48)
|
(62)
|
(65)
|
(78)
|
(88)
|
(80)
|
(116)
|
(118)
|
(123)
|
(313)
|
(409)
|
(350)
|
(313)
|
(140)
|
32
|
(6)
|
(40)
|
(48)
|
(68)
|
(71)
|
(27)
|
(3)
|
18
|
43
|
71
|
78
|
105
|
121
|
17
|
46
|
4
|
(10)
|
8
|
43
|
222
|
160
|
115
|
(83)
|
(135)
|
(83)
|
(48)
|
(18)
|
40
|
92
|
338
|
276
|
289
|
231
|
(27)
|
23
|
(1)
|
54
|
63
|
72
|
102
|
111
|
123
|
137
|
133
|
89
|
88
|
78
|
110
|
56
|
61
|
33
|
17
|
75
|
223
|
244
|
331
|
587
|
487
|
123
|
247
|
(151)
|
(143)
|
227
|
70
|
293
|
168
|
163
|
105
|
(57)
|
54
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(641)
|
0
|
0
|
0
|
641
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
(75)
|
(167)
|
0
|
(95)
|
(93)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
109
|
0
|
0
|
0
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
513
N/A
|
415
-19%
|
392
-6%
|
401
+3%
|
609
+52%
|
785
+29%
|
901
+15%
|
841
-7%
|
934
+11%
|
945
+1%
|
1 004
+6%
|
865
-14%
|
569
-34%
|
558
-2%
|
573
+3%
|
741
+29%
|
733
-1%
|
528
-28%
|
418
-21%
|
565
+35%
|
746
+32%
|
957
+28%
|
1 064
+11%
|
1 230
+16%
|
1 836
+49%
|
2 487
+35%
|
3 070
+23%
|
3 275
+7%
|
1 348
-59%
|
782
-42%
|
523
-33%
|
543
+4%
|
2 070
+281%
|
2 118
+2%
|
1 934
-9%
|
1 708
-12%
|
2 023
+18%
|
2 323
+15%
|
2 142
-8%
|
1 753
-18%
|
987
-44%
|
759
-23%
|
1 135
+50%
|
1 911
+68%
|
2 131
+12%
|
1 895
-11%
|
1 467
-23%
|
912
-38%
|
1 120
+23%
|
1 608
+44%
|
1 948
+21%
|
1 973
+1%
|
1 943
-1%
|
1 944
+0%
|
2 021
+4%
|
2 509
+24%
|
2 256
-10%
|
2 216
-2%
|
2 521
+14%
|
2 992
+19%
|
3 283
+10%
|
3 048
-7%
|
2 347
-23%
|
1 492
-36%
|
1 580
+6%
|
1 916
+21%
|
2 384
+24%
|
2 560
+7%
|
2 304
-10%
|
2 108
-9%
|
1 753
-17%
|
1 655
-6%
|
1 807
+9%
|
1 989
+10%
|
2 075
+4%
|
2 048
-1%
|
2 135
+4%
|
2 608
+22%
|
3 094
+19%
|
3 091
0%
|
2 625
-15%
|
2 334
-11%
|
2 599
+11%
|
2 894
+11%
|
2 035
-30%
|
1 369
-33%
|
210
-85%
|
(219)
N/A
|
929
N/A
|
1 160
+25%
|
1 814
+56%
|
2 042
+13%
|
2 654
+30%
|
2 951
+11%
|
3 062
+4%
|
3 139
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(149)
|
(116)
|
(103)
|
(96)
|
(153)
|
(190)
|
(231)
|
(225)
|
(251)
|
(256)
|
(267)
|
(200)
|
(124)
|
(130)
|
(145)
|
(216)
|
(227)
|
(173)
|
(132)
|
(184)
|
(252)
|
(319)
|
(318)
|
(355)
|
(485)
|
(684)
|
(902)
|
(992)
|
(604)
|
(329)
|
(148)
|
(119)
|
(390)
|
(498)
|
(517)
|
(419)
|
(497)
|
(552)
|
(477)
|
(379)
|
(222)
|
(89)
|
(149)
|
(266)
|
(305)
|
(270)
|
(162)
|
(99)
|
(127)
|
(162)
|
(242)
|
(234)
|
(227)
|
(241)
|
(253)
|
(332)
|
(297)
|
(288)
|
(342)
|
(411)
|
(465)
|
(436)
|
(330)
|
(194)
|
(203)
|
(245)
|
(343)
|
(406)
|
(398)
|
(403)
|
(343)
|
(321)
|
(352)
|
(387)
|
(407)
|
(404)
|
(413)
|
(506)
|
(619)
|
(613)
|
(520)
|
(457)
|
(490)
|
(553)
|
(403)
|
(276)
|
(46)
|
40
|
(179)
|
(220)
|
(349)
|
(387)
|
(503)
|
(569)
|
(583)
|
(606)
|
|
| Income from Continuing Operations |
364
|
299
|
288
|
305
|
456
|
595
|
670
|
616
|
683
|
689
|
737
|
665
|
444
|
428
|
428
|
525
|
506
|
355
|
286
|
380
|
494
|
637
|
747
|
874
|
1 351
|
1 803
|
2 168
|
2 283
|
744
|
453
|
374
|
424
|
1 680
|
1 620
|
1 417
|
1 289
|
1 527
|
1 770
|
1 665
|
1 374
|
765
|
671
|
986
|
1 645
|
1 826
|
1 625
|
1 304
|
814
|
993
|
1 445
|
1 706
|
1 739
|
1 716
|
1 703
|
1 768
|
2 177
|
1 959
|
1 927
|
2 179
|
2 581
|
2 818
|
2 612
|
2 018
|
1 298
|
1 377
|
1 672
|
2 041
|
2 154
|
1 906
|
1 704
|
1 410
|
1 334
|
1 455
|
1 603
|
1 668
|
1 644
|
1 723
|
2 102
|
2 475
|
2 478
|
2 105
|
1 877
|
2 109
|
2 341
|
1 632
|
1 093
|
164
|
(180)
|
749
|
940
|
1 465
|
1 655
|
2 151
|
2 382
|
2 479
|
2 533
|
|
| Income to Minority Interest |
(8)
|
(7)
|
(5)
|
(11)
|
(24)
|
(34)
|
(31)
|
(24)
|
(41)
|
(43)
|
(56)
|
(78)
|
(51)
|
(36)
|
(22)
|
(8)
|
1
|
(5)
|
(2)
|
2
|
(22)
|
(39)
|
(54)
|
(68)
|
(95)
|
(122)
|
(129)
|
(65)
|
5
|
33
|
48
|
(22)
|
(55)
|
(46)
|
(59)
|
(44)
|
(2)
|
1
|
9
|
8
|
(36)
|
(40)
|
(43)
|
(47)
|
(51)
|
(48)
|
(44)
|
(39)
|
(34)
|
(33)
|
(31)
|
(28)
|
(36)
|
(45)
|
(51)
|
(56)
|
(56)
|
(54)
|
(55)
|
(60)
|
(64)
|
(63)
|
(60)
|
(54)
|
(51)
|
(50)
|
(46)
|
(44)
|
(39)
|
(37)
|
(45)
|
(48)
|
(45)
|
(56)
|
(61)
|
(59)
|
(67)
|
(58)
|
(45)
|
(44)
|
(38)
|
(30)
|
(35)
|
(35)
|
(28)
|
(22)
|
(11)
|
(10)
|
(20)
|
(30)
|
(40)
|
(44)
|
(48)
|
(53)
|
(53)
|
(58)
|
|
| Net Income (Common) |
355
N/A
|
293
-18%
|
283
-3%
|
294
+4%
|
432
+47%
|
562
+30%
|
638
+14%
|
592
-7%
|
642
+8%
|
646
+1%
|
681
+5%
|
588
-14%
|
393
-33%
|
392
0%
|
406
+4%
|
518
+28%
|
507
-2%
|
350
-31%
|
284
-19%
|
382
+34%
|
471
+23%
|
599
+27%
|
692
+16%
|
806
+17%
|
1 256
+56%
|
1 682
+34%
|
2 039
+21%
|
2 218
+9%
|
750
-66%
|
486
-35%
|
423
-13%
|
403
-5%
|
1 625
+304%
|
1 575
-3%
|
1 383
-12%
|
1 256
-9%
|
1 525
+21%
|
1 645
+8%
|
1 525
-7%
|
1 245
-18%
|
725
-42%
|
630
-13%
|
943
+50%
|
1 598
+69%
|
1 775
+11%
|
1 577
-11%
|
1 260
-20%
|
774
-39%
|
959
+24%
|
1 413
+47%
|
1 675
+19%
|
1 711
+2%
|
1 679
-2%
|
1 658
-1%
|
1 717
+4%
|
2 121
+24%
|
1 903
-10%
|
1 874
-2%
|
2 124
+13%
|
2 521
+19%
|
2 755
+9%
|
2 549
-7%
|
1 957
-23%
|
1 244
-36%
|
1 327
+7%
|
1 621
+22%
|
1 996
+23%
|
2 110
+6%
|
1 867
-11%
|
1 667
-11%
|
1 365
-18%
|
1 285
-6%
|
1 411
+10%
|
1 547
+10%
|
1 607
+4%
|
1 585
-1%
|
1 656
+4%
|
2 044
+23%
|
2 430
+19%
|
2 435
+0%
|
2 068
-15%
|
1 846
-11%
|
2 074
+12%
|
2 307
+11%
|
1 604
-30%
|
1 071
-33%
|
153
-86%
|
(189)
N/A
|
730
N/A
|
910
+25%
|
1 425
+57%
|
1 611
+13%
|
2 103
+31%
|
2 328
+11%
|
2 426
+4%
|
2 475
+2%
|
|
| EPS (Diluted) |
0.67
N/A
|
0.51
-24%
|
0.51
N/A
|
0.52
+2%
|
0.76
+46%
|
0.98
+29%
|
1.06
+8%
|
0.96
-9%
|
1.05
+9%
|
1.03
-2%
|
1.08
+5%
|
0.95
-12%
|
0.63
-34%
|
0.63
N/A
|
0.65
+3%
|
0.83
+28%
|
0.81
-2%
|
0.56
-31%
|
0.45
-20%
|
0.6
+33%
|
0.75
+25%
|
0.95
+27%
|
1.1
+16%
|
1.29
+17%
|
2.01
+56%
|
2.7
+34%
|
3.27
+21%
|
3.55
+9%
|
1.2
-66%
|
0.77
-36%
|
0.64
-17%
|
0.59
-8%
|
2.42
+310%
|
2.09
-14%
|
1.82
-13%
|
1.6
-12%
|
1.97
+23%
|
2.06
+5%
|
1.89
-8%
|
1.56
-17%
|
0.92
-41%
|
0.78
-15%
|
1.17
+50%
|
1.98
+69%
|
2.22
+12%
|
1.96
-12%
|
1.56
-20%
|
0.96
-38%
|
1.19
+24%
|
1.74
+46%
|
2.07
+19%
|
2.12
+2%
|
2.08
-2%
|
2.06
-1%
|
2.13
+3%
|
2.63
+23%
|
2.35
-11%
|
2.32
-1%
|
2.63
+13%
|
3.12
+19%
|
3.1
-1%
|
3.16
+2%
|
2.43
-23%
|
1.54
-37%
|
1.49
-3%
|
2
+34%
|
2.46
+23%
|
2.61
+6%
|
2.1
-20%
|
2.06
-2%
|
1.69
-18%
|
1.59
-6%
|
1.59
N/A
|
1.91
+20%
|
1.99
+4%
|
1.96
-2%
|
1.86
-5%
|
2.53
+36%
|
2.73
+8%
|
2.73
N/A
|
2.32
-15%
|
2.08
-10%
|
2.11
+1%
|
2.59
+23%
|
1.8
-31%
|
1.2
-33%
|
0.17
-86%
|
-0.21
N/A
|
0.82
N/A
|
1.03
+26%
|
1.61
+56%
|
1.81
+12%
|
2.36
+30%
|
2.62
+11%
|
2.73
+4%
|
2.78
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
