T

Thai Vegetable Oil PCL
SET:TVO

Watchlist Manager
Thai Vegetable Oil PCL
SET:TVO
Watchlist
Price: 23.1 THB -0.43% Market Closed
Market Cap: 20.5B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TVO stock under the Base Case scenario is 28.16 THB. Compared to the current market price of 23.1 THB, Thai Vegetable Oil PCL is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TVO Relative Value
Base Case
28.16 THB
Undervaluation 18%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
47
vs Industry
56
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
Forward
0.6
More Details
9.8
P/E
P/E
Price to Earnings
9.8
vs History
73
vs Industry
52
Median 3Y
13.4
Median 5Y
11.8
Industry
16
Forward
10.8
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
85
vs Industry
57
Median 3Y
10.8
Median 5Y
11.7
Industry
9.6
More Details
5.6
P/FCFE
P/FCFE
Price to FCFE
5.6
vs History
85
vs Industry
50
Median 3Y
32.3
Median 5Y
30
Industry
17
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
71
vs Industry
34
Median 3Y
2.1
Median 5Y
2.2
Industry
1.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
73
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.5
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
87
vs Industry
40
Median 3Y
8.9
Median 5Y
7.9
Industry
4.6
More Details
6.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.3
vs History
87
vs Industry
53
Median 3Y
10.1
Median 5Y
8.8
Industry
9.9
Forward
6.5
More Details
7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7
vs History
88
vs Industry
56
Median 3Y
11.8
Median 5Y
10.2
Industry
12.9
Forward
7
More Details
3.6
EV/OCF
EV/OCF
Enterprise Value to OCF
3.6
vs History
85
vs Industry
63
Median 3Y
10.8
Median 5Y
11
Industry
10.8
More Details
4.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.8
vs History
66
vs Industry
49
Median 3Y
7.6
Median 5Y
10.9
Industry
15
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
52
vs Industry
24
Median 3Y
1.8
Median 5Y
1.9
Industry
1.1
More Details

Multiples Across Competitors

TVO Competitors Multiples
Thai Vegetable Oil PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Vegetable Oil PCL
SET:TVO
20.5B THB 0.7 9.8 6.3 7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
226.8B CHF 2.5 20.8 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
88.5B USD 2.4 19.2 12.9 15.4
FR
Danone SA
PAR:BN
48.4B EUR 1.8 24 11.4 15.2
ZA
Tiger Brands Ltd
JSE:TBS
46.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.2B USD 3.2 20.7 13.7 16.4
US
Kraft Heinz Co
NASDAQ:KHC
33.7B USD 1.3 12.7 8.3 9.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.3B CHF 5 40.7 23.2 30.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
239.6B CNY 8.7 36.2 29.7 29.7
ZA
Avi Ltd
JSE:AVI
30.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thai Vegetable Oil PCL
SET:TVO
Average EV/EBITDA: 20 740.2
6.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.1
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.7
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.3
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.2
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
17%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thai Vegetable Oil PCL
SET:TVO
Average EV/EBIT: 35 380.7
7
2%
3.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.3
2%
8.7
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
15.2
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Hershey Co
NYSE:HSY
16.4
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.8
-1%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.8
9%
3.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
13%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A

See Also

Summary
TVO intrinsic value, competitors valuation, and company profile.
DCF Valuation
TVO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TVO stock valuation using valuation multiples.
Wall Street Estimates
TVO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TVO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.