First Time Loading...
T

Thai Vegetable Oil PCL
SET:TVO

Watchlist Manager
Thai Vegetable Oil PCL
SET:TVO
Watchlist
Price: 20.7 THB 1.47% Market Closed
Updated: May 11, 2024

Intrinsic Value

Thai Vegetable Oil Public Co. Ltd. engages in the manufacture and distribution of soy meal and soybean oil. [ Read More ]

The intrinsic value of one TVO stock under the Base Case scenario is 27.42 THB. Compared to the current market price of 20.7 THB, Thai Vegetable Oil PCL is Undervalued by 25%.

Key Points:
TVO Intrinsic Value
Base Case
27.42 THB
Undervaluation 25%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thai Vegetable Oil PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TVO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Thai Vegetable Oil PCL

Provide an overview of the primary business activities
of Thai Vegetable Oil PCL.

What unique competitive advantages
does Thai Vegetable Oil PCL hold over its rivals?

What risks and challenges
does Thai Vegetable Oil PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thai Vegetable Oil PCL.

Provide P/S
for Thai Vegetable Oil PCL.

Provide P/E
for Thai Vegetable Oil PCL.

Provide P/OCF
for Thai Vegetable Oil PCL.

Provide P/FCFE
for Thai Vegetable Oil PCL.

Provide P/B
for Thai Vegetable Oil PCL.

Provide EV/S
for Thai Vegetable Oil PCL.

Provide EV/GP
for Thai Vegetable Oil PCL.

Provide EV/EBITDA
for Thai Vegetable Oil PCL.

Provide EV/EBIT
for Thai Vegetable Oil PCL.

Provide EV/OCF
for Thai Vegetable Oil PCL.

Provide EV/FCFF
for Thai Vegetable Oil PCL.

Provide EV/IC
for Thai Vegetable Oil PCL.

Show me price targets
for Thai Vegetable Oil PCL made by professional analysts.

What are the Revenue projections
for Thai Vegetable Oil PCL?

How accurate were the past Revenue estimates
for Thai Vegetable Oil PCL?

What are the Net Income projections
for Thai Vegetable Oil PCL?

How accurate were the past Net Income estimates
for Thai Vegetable Oil PCL?

What are the EPS projections
for Thai Vegetable Oil PCL?

How accurate were the past EPS estimates
for Thai Vegetable Oil PCL?

What are the EBIT projections
for Thai Vegetable Oil PCL?

How accurate were the past EBIT estimates
for Thai Vegetable Oil PCL?

Compare the revenue forecasts
for Thai Vegetable Oil PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thai Vegetable Oil PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thai Vegetable Oil PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thai Vegetable Oil PCL compared to its peers.

Compare the P/E ratios
of Thai Vegetable Oil PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Thai Vegetable Oil PCL with its peers.

Analyze the financial leverage
of Thai Vegetable Oil PCL compared to its main competitors.

Show all profitability ratios
for Thai Vegetable Oil PCL.

Provide ROE
for Thai Vegetable Oil PCL.

Provide ROA
for Thai Vegetable Oil PCL.

Provide ROIC
for Thai Vegetable Oil PCL.

Provide ROCE
for Thai Vegetable Oil PCL.

Provide Gross Margin
for Thai Vegetable Oil PCL.

Provide Operating Margin
for Thai Vegetable Oil PCL.

Provide Net Margin
for Thai Vegetable Oil PCL.

Provide FCF Margin
for Thai Vegetable Oil PCL.

Show all solvency ratios
for Thai Vegetable Oil PCL.

Provide D/E Ratio
for Thai Vegetable Oil PCL.

Provide D/A Ratio
for Thai Vegetable Oil PCL.

Provide Interest Coverage Ratio
for Thai Vegetable Oil PCL.

Provide Altman Z-Score Ratio
for Thai Vegetable Oil PCL.

Provide Quick Ratio
for Thai Vegetable Oil PCL.

Provide Current Ratio
for Thai Vegetable Oil PCL.

Provide Cash Ratio
for Thai Vegetable Oil PCL.

What is the historical Revenue growth
over the last 5 years for Thai Vegetable Oil PCL?

What is the historical Net Income growth
over the last 5 years for Thai Vegetable Oil PCL?

What is the current Free Cash Flow
of Thai Vegetable Oil PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thai Vegetable Oil PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thai Vegetable Oil PCL

Current Assets 8.9B
Cash & Short-Term Investments 637m
Receivables 1.6B
Other Current Assets 6.7B
Non-Current Assets 4.2B
Long-Term Investments 473.7m
PP&E 3.7B
Intangibles 26.8m
Other Non-Current Assets 28.1m
Current Liabilities 2.4B
Accounts Payable 1.6B
Accrued Liabilities 216.2m
Other Current Liabilities 547.2m
Non-Current Liabilities 606.9m
Long-Term Debt 5.4m
Other Non-Current Liabilities 601.4m
Efficiency

Earnings Waterfall
Thai Vegetable Oil PCL

Revenue
34.2B THB
Cost of Revenue
-32.8B THB
Gross Profit
1.4B THB
Operating Expenses
-726.8m THB
Operating Income
702.7m THB
Other Expenses
26.8m THB
Net Income
729.6m THB

Free Cash Flow Analysis
Thai Vegetable Oil PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TVO Profitability Score
Profitability Due Diligence

Thai Vegetable Oil PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Free Cash Flow
47/100
Profitability
Score

Thai Vegetable Oil PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

TVO Solvency Score
Solvency Due Diligence

Thai Vegetable Oil PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
87/100
Solvency
Score

Thai Vegetable Oil PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TVO Price Targets Summary
Thai Vegetable Oil PCL

Wall Street analysts forecast TVO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TVO is 22.61 THB with a low forecast of 22.02 THB and a high forecast of 23.63 THB.

Lowest
Price Target
22.02 THB
6% Upside
Average
Price Target
22.61 THB
9% Upside
Highest
Price Target
23.63 THB
14% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TVO Price
Thai Vegetable Oil PCL

1M 1M
+7%
6M 6M
-3%
1Y 1Y
-21%
3Y 3Y
-26%
5Y 5Y
+7%
10Y 10Y
+53%
Annual Price Range
20.7
52w Low
18.6
52w High
26.3157
Price Metrics
Average Annual Return 9.8%
Standard Deviation of Annual Returns 15.83%
Max Drawdown -38%
Shares Statistics
Market Capitalization 18.4B THB
Shares Outstanding 889 472 000
Percentage of Shares Shorted
N/A

TVO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Thai Vegetable Oil PCL

Country

Thailand

Industry

Food Products

Market Cap

18.4B THB

Dividend Yield

3.91%

Description

Thai Vegetable Oil Public Co. Ltd. engages in the manufacture and distribution of soy meal and soybean oil. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates through three segments: Manufacture and distribution of products from soybean, Manufacture and distribution of packaging products and Others. The manufacture and distribution of products from soybean segment are soybean meal and soybean oil. Its Others segment is engaged in the distribution of consumer products. The firm offers products, such as cooking oil for the domestic market, cooking oil for the international market, industrial oil, feed ingredients, and other products. The firm's brands include Healthy Chef brand, TVO MuikMeal, and Angoon. The firm's other products include MONINI Extra virgin olive oil, MONINI Anfora, MONINI Mild & Light, MONINI Flavor Oil, MONINI DOP & IGP, Camellia Oleifera Oil, and Siam Yim and Dolly fish canned.

Contact

BANGKOK METROPOLIS
Bangkok
149 Ratchadapisek (Thapra-Taksin), Rd, Bukkhalo, Thon Buri
+6624779020
https://www.tvothai.com/en/

IPO

1990-11-14

Employees

1 318

Officers

CEO & Director
Mr. Pachai Chanpitaksa
Chief Financial Officer
Mr. Peeraset Sophakhanit
Head of the Internal Audit Department & Head of Compliance
Mr. Krit Kongkaew
Managing Director
Mr. Suchai Visesleela
Company Secretary & Director of the CEO Office
Ms. Kanutsorn Bunditnate

See Also

Discover More
What is the Intrinsic Value of one TVO stock?

The intrinsic value of one TVO stock under the Base Case scenario is 27.42 THB.

Is TVO stock undervalued or overvalued?

Compared to the current market price of 20.7 THB, Thai Vegetable Oil PCL is Undervalued by 25%.