Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
UMI Union Mosaic Industry PCL
U

Union Mosaic Industry PCL
SET:UMI

Watchlist Manager
Union Mosaic Industry PCL
SET:UMI
Watchlist
Price: 0.83 THB 7.79% Market Closed
Market Cap: ฿694.3m
Write Note Create Alert

DCF Value

The DCF Value for Union Mosaic Industry PCL (UMI) under the Base Case is THB. Compared with the current market price of 0.83 THB, the stock appears .

Key assumptions
UMI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2%
Net Margin 0.8%2.8%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 6%
Exit Multiple 11.1x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue UMI Research

Summary
UMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
UMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UMI stock valuation using valuation multiples.
Wall St Estimates
UMI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate