U

Union Mosaic Industry PCL
SET:UMI

Watchlist Manager
Union Mosaic Industry PCL
SET:UMI
Watchlist
Price: 0.66 THB Market Closed
Market Cap: 552.1m THB

Relative Value

The Relative Value of one UMI stock under the Base Case scenario is 1.32 THB. Compared to the current market price of 0.66 THB, Union Mosaic Industry PCL is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UMI Relative Value
Base Case
1.32 THB
Undervaluation 50%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
49
vs Industry
52
Median 3Y
9.4
Median 5Y
7.4
Industry
19.6
vs History
85
vs Industry
75
Median 3Y
3.8
Median 5Y
5.1
Industry
12
vs History
74
vs Industry
53
Median 3Y
5.2
Median 5Y
8.5
Industry
18.6
vs History
79
vs Industry
83
Median 3Y
0.5
Median 5Y
0.7
Industry
1.5
vs History
60
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
vs History
69
vs Industry
82
Median 3Y
1.4
Median 5Y
1.8
Industry
4.3
vs History
53
vs Industry
71
Median 3Y
3.7
Median 5Y
4.2
Industry
10
vs History
36
vs Industry
55
Median 3Y
7.1
Median 5Y
6.1
Industry
14.8
vs History
84
vs Industry
71
Median 3Y
4.3
Median 5Y
5.7
Industry
12.7
vs History
85
vs Industry
59
Median 3Y
5.2
Median 5Y
7.1
Industry
16.7
vs History
61
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

UMI Competitors Multiples
Union Mosaic Industry PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Union Mosaic Industry PCL
SET:UMI
552.1m THB 0.2 6.4 3.6 6.7
US
Fortune Brands Home & Security Inc
LSE:0IRN
708.9B USD 157.9 2 163.8 777 991.1
IE
Trane Technologies PLC
NYSE:TT
87.2B USD 4.1 29.7 20.7 22.7
IE
Johnson Controls International PLC
NYSE:JCI
74.6B USD 3.2 22.7 22.6 29.5
FR
Compagnie de Saint Gobain SA
PAR:SGO
42.6B EUR 0.9 15.2 6.8 10.5
US
Carrier Global Corp
NYSE:CARR
45.2B USD 2.1 11.4 14.9 22.7
SE
Assa Abloy AB
STO:ASSA B
394.8B SEK 2.6 26.9 15.5 19.4
JP
Daikin Industries Ltd
TSE:6367
5.9T JPY 1.3 21 9.1 14.6
CH
Geberit AG
SIX:GEBN
20.3B CHF 5.2 27.4 22.3 22.3
US
Lennox International Inc
NYSE:LII
17.5B USD 3.3 20.8 15.8 17.3
IE
Kingspan Group PLC
ISEQ:KRX
13.4B EUR 1.5 19.9 13.2 17.5