U

Union Pioneer PCL
SET:UPF

Watchlist Manager
Union Pioneer PCL
SET:UPF
Watchlist
Price: 23 THB -2.95%
Market Cap: 172.5m THB

Relative Value

The Relative Value of one UPF stock under the Base Case scenario is hidden THB. Compared to the current market price of 23 THB, Union Pioneer PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UPF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1
vs History
vs Industry
22
Median 3Y
13.8
Median 5Y
12.3
Industry
17.9
vs History
82
vs Industry
44
Median 3Y
4.2
Median 5Y
5.2
Industry
10.2
vs History
71
vs Industry
Median 3Y
5.1
Median 5Y
6.1
Industry
18.2
vs History
92
vs Industry
67
Median 3Y
0.8
Median 5Y
1
Industry
1.3
vs History
93
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
55
vs Industry
49
Median 3Y
2.9
Median 5Y
2.9
Industry
4
vs History
3
vs Industry
51
Median 3Y
6.6
Median 5Y
5.5
Industry
9.8
vs History
vs Industry
24
Median 3Y
8.7
Median 5Y
8.7
Industry
13.3
vs History
82
vs Industry
54
Median 3Y
3.3
Median 5Y
4
Industry
11.4
vs History
76
vs Industry
Median 3Y
3.6
Median 5Y
4.5
Industry
15.1
vs History
95
vs Industry
70
Median 3Y
0.6
Median 5Y
0.8
Industry
1

Multiples Across Competitors

UPF Competitors Multiples
Union Pioneer PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Union Pioneer PCL
SET:UPF
172.5m THB 0.3 -15.8 13 -7.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
38.2B HKD 50.6 -175.1 -87.6 -87.6
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.2B CNY 3.6 -69.4 -160.4 -160.4
TW
Eclat Textile Co Ltd
TWSE:1476
105.8B TWD 2.8 18.8 13.3 14.8
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
20.8B CNY 8.4 81.8 67.1 67.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.7B HKD 1.1 -12.6 -7.7 -7.7
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 26.8 157.2 198.8
TW
Ruentex Industries Ltd
TWSE:2915
59.5B TWD 21.3 6.6 181.3 249.4
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
P/E Multiple
Earnings Growth PEG
TH
U
Union Pioneer PCL
SET:UPF
Average P/E: 50.2
Negative Multiple: -15.8
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -175.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -69.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
18.8
4%
4.7
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -610.1 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
81.8
32%
2.6
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.6 N/A N/A
UK
Coats Group PLC
LSE:COA
26.8
42%
0.6
TW
Ruentex Industries Ltd
TWSE:2915
6.6
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
27.8
78%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
Union Pioneer PCL
SET:UPF
Average EV/EBITDA: 74.3
13
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -87.6 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.3
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.7 N/A N/A
UK
Coats Group PLC
LSE:COA
157.2
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
181.3
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
Union Pioneer PCL
SET:UPF
Average EV/EBIT: 110.4
Negative Multiple: -7.2
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -87.6 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.8
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.7 N/A N/A
UK
Coats Group PLC
LSE:COA
198.8
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
249.4
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3