W

World Flex PCL
SET:WFX

Watchlist Manager
World Flex PCL
SET:WFX
Watchlist
Price: 0.74 THB Market Closed
Market Cap: 343.5m THB

Relative Value

The Relative Value of one WFX stock under the Base Case scenario is 2.35 THB. Compared to the current market price of 0.74 THB, World Flex PCL is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WFX Relative Value
Base Case
2.35 THB
Undervaluation 69%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
94
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
vs Industry
68
Median 3Y
-4
Median 5Y
-3.4
Industry
20.5
vs History
26
vs Industry
17
Median 3Y
12.1
Median 5Y
7.8
Industry
13.4
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
-13.5
Industry
21.9
vs History
93
vs Industry
92
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7
vs History
93
vs Industry
93
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
vs History
vs Industry
2
Median 3Y
-15.5
Median 5Y
-7
Industry
7.2
vs History
53
vs Industry
40
Median 3Y
9.9
Median 5Y
9.1
Industry
12.9
vs History
vs Industry
68
Median 3Y
-6.9
Median 5Y
-5.9
Industry
17.4
vs History
26
vs Industry
18
Median 3Y
11.8
Median 5Y
8.5
Industry
14.8
vs History
vs Industry
Median 3Y
-12
Median 5Y
-12.7
Industry
21
vs History
93
vs Industry
91
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

WFX Competitors Multiples
World Flex PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
World Flex PCL
SET:WFX
343.5m THB 0.1 -3.1 9 -5.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
605.5T IDR 6.4 20.4 151.2 151.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
149.7B CNY 0.7 21.5 22.9 22.9
KR
LG Chem Ltd
KRX:051910
26.3T KRW 0.6 -17.8 6.6 31.8
ID
Barito Pacific Tbk PT
IDX:BRPT
293.3T IDR 2.8 28.6 357.9 357.9
US
Dow Inc
NYSE:DOW
16.6B USD 0.4 -14.5 8.8 56.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
105.4B CNY 0.3 143.1 28.2 28.2
CN
Zhejiang Juhua Co Ltd
SSE:600160
102.2B CNY 3.8 25.9 21.2 21.2
TW
Nan Ya Plastics Corp
TWSE:1303
456B TWD 1.7 -4 183.8 24.2 274.4
P/E Multiple
Earnings Growth PEG
TH
W
World Flex PCL
SET:WFX
Average P/E: 44.2
Negative Multiple: -3.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
21.5
16%
1.3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.8 N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
28.6
21%
1.4
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.5
-27%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
143.1
87%
1.6
CN
Zhejiang Juhua Co Ltd
SSE:600160
25.9
44%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 183.8
85%
N/A