W

Wyncoast Industrial Park PCL
SET:WIN

Watchlist Manager
Wyncoast Industrial Park PCL
SET:WIN
Watchlist
Price: 0.35 THB Market Closed
Market Cap: 196.4m THB

Relative Value

The Relative Value of one WIN stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.35 THB, Wyncoast Industrial Park PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
43
Median 3Y
3.3
Median 5Y
4.1
Industry
2
vs History
60
vs Industry
4
Median 3Y
23.8
Median 5Y
15.7
Industry
18.2
vs History
63
vs Industry
19
Median 3Y
9.7
Median 5Y
10.5
Industry
11.1
vs History
41
vs Industry
12
Median 3Y
84.9
Median 5Y
90.8
Industry
14.3
vs History
95
vs Industry
56
Median 3Y
0.8
Median 5Y
1
Industry
1.7
vs History
98
vs Industry
40
Median 3Y
4.2
Median 5Y
5.3
Industry
3.1
vs History
84
vs Industry
43
Median 3Y
6.3
Median 5Y
7.1
Industry
6.8
vs History
80
vs Industry
19
Median 3Y
10.9
Median 5Y
11
Industry
11
vs History
76
vs Industry
12
Median 3Y
19.2
Median 5Y
16.5
Industry
13.3
vs History
57
vs Industry
16
Median 3Y
13.2
Median 5Y
14
Industry
11.3
vs History
76
vs Industry
15
Median 3Y
16.5
Median 5Y
29.7
Industry
12.2
vs History
95
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

WIN Competitors Multiples
Wyncoast Industrial Park PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Wyncoast Industrial Park PCL
SET:WIN
196.4m THB 1 14 5.7 7.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
515.4T USD 233 357 612.9 3 431 693 044.6 -617 293 767.7 -491 973 175.6
US
Music Licensing Inc
OTC:SONG
500.2B USD 3 881.3 -9 191.7 -9 231.3 -9 231.3
US
GE Vernova LLC
NYSE:GEV
181.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.8B USD 22.5 122.5 145.3 154.2
US
Coupang Inc
F:788
34.8B EUR 1.2 105.2 28 46.1
US
CoreWeave Inc
NASDAQ:CRWV
38.5B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
W
Wyncoast Industrial Park PCL
SET:WIN
Average P/S: 38 893 645.1
1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
233 357 612.9
N/A N/A
US
Music Licensing Inc
OTC:SONG
3 881.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.5
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
W
Wyncoast Industrial Park PCL
SET:WIN
Average P/E: 686 339 461.4
14
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 431 693 044.6
N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 191.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Coupang Inc
F:788
105.2
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
Wyncoast Industrial Park PCL
SET:WIN
Average EV/EBITDA: 899.1
5.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -617 293 767.7 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.3
N/A N/A
US
Coupang Inc
F:788
28
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
Wyncoast Industrial Park PCL
SET:WIN
Average EV/EBIT: 936.3
7.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -491 973 175.6 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.2
N/A N/A
US
Coupang Inc
F:788
46.1
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A