E

Empresas Copec SA
SGO:COPEC

Watchlist Manager
Empresas Copec SA
SGO:COPEC
Watchlist
Price: 7 200 CLP -1.91% Market Closed
Market Cap: 9.4T CLP

Intrinsic Value

The intrinsic value of one COPEC stock under the Base Case scenario is 9 906.01 CLP. Compared to the current market price of 7 200 CLP, Empresas Copec SA is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COPEC Intrinsic Value
9 906.01 CLP
Undervaluation 27%
Intrinsic Value
Price
E
Base Case Scenario

Valuation History
Empresas Copec SA

What is Valuation History?
Compare COPEC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COPEC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Empresas Copec SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Empresas Copec SA

Current Assets 9.1B
Cash & Short-Term Investments 2.6B
Receivables 2.7B
Other Current Assets 3.8B
Non-Current Assets 21.5B
Long-Term Investments 1.7B
PP&E 17.7B
Intangibles 1.1B
Other Non-Current Assets 993.8m
Efficiency

Free Cash Flow Analysis
Empresas Copec SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Empresas Copec SA

Revenue
28.3B USD
Cost of Revenue
-24.1B USD
Gross Profit
4.2B USD
Operating Expenses
-2.8B USD
Operating Income
1.3B USD
Other Expenses
-315.9m USD
Net Income
1B USD
Fundamental Scores

COPEC Profitability Score
Profitability Due Diligence

Empresas Copec SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
44/100
Profitability
Score

Empresas Copec SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

COPEC Solvency Score
Solvency Due Diligence

Empresas Copec SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
51/100
Solvency
Score

Empresas Copec SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COPEC Price Targets Summary
Empresas Copec SA

Wall Street analysts forecast COPEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COPEC is 7 744.21 CLP with a low forecast of 5 995.36 CLP and a high forecast of 10 500 CLP.

Lowest
Price Target
5 995.36 CLP
17% Downside
Average
Price Target
7 744.21 CLP
8% Upside
Highest
Price Target
10 500 CLP
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COPEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COPEC stock?

The intrinsic value of one COPEC stock under the Base Case scenario is 9 906.01 CLP.

Is COPEC stock undervalued or overvalued?

Compared to the current market price of 7 200 CLP, Empresas Copec SA is Undervalued by 27%.

Back to Top