Empresas Copec SA
SGO:COPEC
Intrinsic Value
The intrinsic value of one COPEC stock under the Base Case scenario is 10 302.4 CLP. Compared to the current market price of 6 800 CLP, Empresas Copec SA is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Empresas Copec SA
Fundamental Analysis


Revenue & Expenses Breakdown
Empresas Copec SA
Balance Sheet Decomposition
Empresas Copec SA
Current Assets | 8.7B |
Cash & Short-Term Investments | 2.2B |
Receivables | 2.9B |
Other Current Assets | 3.6B |
Non-Current Assets | 20.7B |
Long-Term Investments | 1.7B |
PP&E | 17.2B |
Intangibles | 1.1B |
Other Non-Current Assets | 696.8m |
Free Cash Flow Analysis
Empresas Copec SA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Empresas Copec SA
Revenue
|
28.2B
USD
|
Cost of Revenue
|
-24B
USD
|
Gross Profit
|
4.3B
USD
|
Operating Expenses
|
-2.9B
USD
|
Operating Income
|
1.4B
USD
|
Other Expenses
|
-282.6m
USD
|
Net Income
|
1.1B
USD
|
COPEC Profitability Score
Profitability Due Diligence
Empresas Copec SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Empresas Copec SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
COPEC Solvency Score
Solvency Due Diligence
Empresas Copec SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Empresas Copec SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COPEC Price Targets Summary
Empresas Copec SA
According to Wall Street analysts, the average 1-year price target for COPEC is 7 940.23 CLP with a low forecast of 6 553.89 CLP and a high forecast of 10 500 CLP.
Dividends
Current shareholder yield for COPEC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one COPEC stock under the Base Case scenario is 10 302.4 CLP.
Compared to the current market price of 6 800 CLP, Empresas Copec SA is Undervalued by 34%.