E

Empresas Copec SA
SGO:COPEC

Watchlist Manager
Empresas Copec SA
SGO:COPEC
Watchlist
Price: 6 500 CLP -4.41% Market Closed
Market Cap: 8.4T CLP

Relative Value

The Relative Value of one COPEC stock under the Base Case scenario is 15 098.13 CLP. Compared to the current market price of 6 500 CLP, Empresas Copec SA is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COPEC Relative Value
Base Case
15 098.13 CLP
Undervaluation 57%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
vs History
42
vs Industry
28
Median 3Y
8.3
Median 5Y
8
Industry
10.2
Forward
9.6
vs History
44
vs Industry
33
Median 3Y
5.6
Median 5Y
5.4
Industry
4.7
vs History
0
vs Industry
19
Median 3Y
12.3
Median 5Y
12.3
Industry
10
vs History
71
vs Industry
56
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
vs History
39
vs Industry
70
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8
Forward
0.5
vs History
49
vs Industry
46
Median 3Y
3.5
Median 5Y
3.8
Industry
4.6
vs History
46
vs Industry
16
Median 3Y
10.3
Median 5Y
11.4
Industry
5.9
Forward
5.5
vs History
46
vs Industry
23
Median 3Y
10.3
Median 5Y
11.4
Industry
8.5
Forward
11.3
vs History
46
vs Industry
28
Median 3Y
9.8
Median 5Y
9.2
Industry
6.3
vs History
23
vs Industry
20
Median 3Y
12.9
Median 5Y
18.6
Industry
10.4
vs History
60
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

COPEC Competitors Multiples
Empresas Copec SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Empresas Copec SA
SGO:COPEC
8.4T CLP 0.3 8.2 11.4 11.4
IN
Reliance Industries Ltd
NSE:RELIANCE
19.2T INR 2 27.6 11.7 17.2
US
Marathon Petroleum Corp
NYSE:MPC
49.7B USD 0.4 20.4 8.5 13.4
US
Phillips 66
NYSE:PSX
46.3B USD 0.3 25.1 16.7 56.6
US
Valero Energy Corp
NYSE:VLO
40.4B USD 0.3 43.7 9.1 20
IN
Indian Oil Corporation Ltd
NSE:IOC
2T INR 0.2 14.4 6.5 12.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
85.4B PLN 0.2 14.9 2.1 3.2
PL
Orlen SA
PSE:PKN
493.4B CZK 0.2 14.6 2.1 3.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.4T INR 0.3 10.4 6.2 8.7
JP
ENEOS Holdings Inc
TSE:5020
1.9T JPY 0.1 7.4 5.2 11.3
TW
Formosa Petrochemical Corp
TWSE:6505
362B TWD 0.5 78.2 29.2 -2 600.6