Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
F

Forus SA
SGO:FORUS

Watchlist Manager
Forus SA
SGO:FORUS
Watchlist
Price: 2 460 CLP -0.75% Market Closed
Market Cap: 635.8B CLP
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+92%
5Y
+32%
10Y
+75%
Investing Cash Flow
+
3Y
-
5Y
-353%
10Y
+69%
Financing Cash Flow
+
3Y
+34%
5Y
-16%
10Y
-547%

Cash Flow Statement
Forus SA

Rotate your device to view
Cash Flow Statement
Currency: CLP
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
0
0
0
0
1
0
0
0
(111)
0
0
0
(2 515)
0
0
0
(1 848)
0
0
0
(1 785)
0
0
0
(2 352)
0
0
0
(7 703)
(10 616)
(11 141)
(12 947)
(6 903)
(6 320)
(8 668)
(9 405)
(9 994)
(11 228)
(10 725)
(10 748)
(10 542)
(10 272)
(10 944)
(10 744)
(10 585)
(9 893)
(9 690)
(6 865)
(7 330)
(7 458)
(7 649)
(10 247)
(8 659)
(7 253)
(8 128)
(8 554)
(9 911)
(11 679)
(7 019)
(3 356)
(3 425)
(2 756)
(4 922)
(7 050)
(6 192)
(5 436)
(17 441)
(20 627)
(22 866)
(26 332)
(16 869)
(15 062)
(12 735)
(9 781)
(8 643)
(9 676)
(12 861)
(4 237)
(6 246)
(6 904)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 501)
0
0
0
(1 785)
(1 785)
0
0
(4 145)
(9 059)
(9 076)
0
(4 959)
(17)
0
0
28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
10 362
10 202
7 843
9 147
6 855
4 951
5 717
8 721
14 055
15 217
18 924
10 415
6 622
2 826
2 118
15 812
27 477
34 542
40 383
36 494
24 850
27 059
25 289
22 777
33 880
31 196
34 897
36 425
36 397
27 160
834
(12 303)
(33 727)
(34 262)
(35 722)
(38 408)
(40 195)
(44 433)
(45 507)
(45 795)
(47 191)
(46 726)
(48 091)
(49 230)
(49 247)
(48 878)
(49 788)
(50 701)
(50 646)
(51 962)
(52 686)
(53 526)
(54 064)
(52 816)
(53 225)
(52 087)
(53 235)
(54 414)
(44 658)
(42 271)
(45 061)
(45 730)
(49 958)
(54 697)
(56 966)
(59 644)
(65 438)
(64 979)
(59 241)
(56 766)
(54 806)
(58 112)
(64 538)
(69 259)
(75 676)
(76 839)
(75 174)
(75 403)
(76 995)
(77 844)
Cash from Operating Activities
10 362
N/A
10 202
-2%
7 843
-23%
9 147
+17%
6 856
-25%
4 951
-28%
5 717
+15%
8 721
+53%
13 944
+60%
15 217
+9%
18 924
+24%
10 415
-45%
4 107
-61%
2 826
-31%
2 118
-25%
15 812
+647%
25 629
+62%
32 041
+25%
37 882
+18%
33 993
-10%
23 065
-32%
25 274
+10%
23 504
-7%
20 992
-11%
31 528
+50%
27 051
-14%
25 837
-4%
27 349
+6%
28 694
+5%
27 602
-4%
34 959
+27%
38 951
+11%
38 015
-2%
31 510
-17%
31 549
+0%
27 700
-12%
20 952
-24%
21 411
+2%
28 421
+33%
28 110
-1%
33 765
+20%
35 283
+4%
28 440
-19%
25 071
-12%
21 986
-12%
27 289
+24%
31 711
+16%
29 226
-8%
26 913
-8%
26 529
-1%
22 393
-16%
32 207
+44%
52 461
+63%
50 248
-4%
52 201
+4%
39 852
-24%
29 955
-25%
23 960
-20%
17 013
-29%
37 489
+120%
44 826
+20%
61 980
+38%
89 259
+44%
88 563
-1%
98 640
+11%
89 418
-9%
61 356
-31%
25 613
-58%
(3 378)
N/A
(4 993)
-48%
17 273
N/A
49 836
+189%
67 816
+36%
57 128
-16%
70 341
+23%
64 653
-8%
68 317
+6%
78 176
+14%
62 408
-20%
49 300
-21%
Investing Cash Flow
Capital Expenditures
(2 241)
(2 945)
(3 107)
(2 460)
(2 295)
(2 496)
(2 558)
(3 000)
(2 891)
(2 746)
(3 235)
(3 525)
(3 670)
(3 563)
(2 617)
(4 757)
(2 559)
(3 539)
(5 472)
(4 333)
(9 076)
(10 096)
(10 111)
(10 680)
(8 364)
(7 069)
(6 535)
(5 962)
(8 052)
(8 558)
(8 989)
(9 576)
(9 641)
(9 930)
(9 970)
(10 584)
(11 179)
(10 301)
(9 499)
(8 175)
(5 173)
(4 796)
(4 360)
(3 939)
(4 240)
(4 533)
(5 345)
(5 866)
(6 517)
(6 914)
(6 701)
(6 197)
(17 224)
(19 727)
(20 362)
(21 246)
(17 351)
(16 257)
(14 380)
(12 349)
(3 856)
(2 657)
(3 494)
(4 578)
(7 536)
(6 984)
(8 810)
(9 613)
(8 002)
(9 557)
(9 319)
(11 396)
(13 438)
(13 061)
(13 298)
(9 986)
(12 261)
(13 447)
(14 471)
(18 166)
Other Items
(1 331)
(650)
(724)
(607)
(19 263)
(11 920)
(10 464)
(15 129)
661
(7 359)
(9 607)
1 159
6 116
5 828
7 156
(3 549)
(15 201)
(24 640)
(29 931)
(30 156)
(17 368)
(19 699)
(4 826)
3 354
4 979
9 502
(8 724)
(16 107)
(6 746)
(5 119)
(4 149)
(1 637)
(19 197)
(11 248)
(5 773)
4 003
1 309
(6 287)
(8 089)
(26 775)
(15 340)
(15 944)
(17 864)
(14 569)
(7 375)
(8 859)
(8 515)
(4 144)
(13 638)
(12 686)
(14 219)
(14 747)
(18 217)
(13 447)
(6 920)
2 573
21 025
30 741
28 366
9 923
(19 536)
(38 840)
(27 768)
3 557
13 748
23 147
24 141
44 814
56 139
51 120
31 438
(11 731)
606
5 547
(6 413)
7 130
(13 704)
(11 440)
5 353
7 172
Cash from Investing Activities
(3 572)
N/A
(3 594)
-1%
(3 832)
-7%
(3 067)
+20%
(21 558)
-603%
(14 417)
+33%
(13 023)
+10%
(18 129)
-39%
(2 230)
+88%
(10 105)
-353%
(12 841)
-27%
(2 366)
+82%
2 446
N/A
2 265
-7%
4 539
+100%
(8 307)
N/A
(17 759)
-114%
(28 178)
-59%
(35 402)
-26%
(34 487)
+3%
(26 444)
+23%
(29 795)
-13%
(14 937)
+50%
(7 325)
+51%
(3 385)
+54%
2 433
N/A
(15 259)
N/A
(22 069)
-45%
(14 797)
+33%
(13 677)
+8%
(13 138)
+4%
(11 214)
+15%
(28 839)
-157%
(21 179)
+27%
(15 744)
+26%
(6 581)
+58%
(9 870)
-50%
(16 588)
-68%
(17 588)
-6%
(34 951)
-99%
(20 513)
+41%
(20 741)
-1%
(22 224)
-7%
(18 508)
+17%
(11 615)
+37%
(13 391)
-15%
(13 859)
-3%
(10 010)
+28%
(20 155)
-101%
(19 600)
+3%
(20 921)
-7%
(20 944)
0%
(35 441)
-69%
(33 174)
+6%
(27 283)
+18%
(18 673)
+32%
3 674
N/A
14 484
+294%
13 987
-3%
(2 426)
N/A
(23 392)
-864%
(41 497)
-77%
(31 262)
+25%
(1 021)
+97%
6 212
N/A
16 163
+160%
15 331
-5%
35 202
+130%
48 138
+37%
41 564
-14%
22 119
-47%
(23 127)
N/A
(12 832)
+45%
(7 514)
+41%
(19 712)
-162%
(2 855)
+86%
(25 965)
-809%
(24 887)
+4%
(9 118)
+63%
(10 994)
-21%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
23 521
25 261
25 446
25 646
1 208
1 316
1 131
931
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(5 771)
(5 129)
(2 999)
(3 855)
(6 909)
(12 663)
(12 349)
(10 889)
(5 942)
544
(1 634)
(3 307)
(560)
(5 102)
(2 810)
619
1 437
(37)
179
982
(4 441)
(342)
(2 004)
(4 108)
3 041
(3 448)
(177)
(2 547)
(7 613)
(1 977)
(637)
(4 553)
(2 753)
(3 833)
6 792
18 810
38 299
43 624
28 404
24 665
3 667
2 516
4 444
2 746
(587)
(1 703)
(4 278)
(3 703)
4 231
672
2 268
2 188
(5 582)
(5 206)
(12 380)
(13 781)
(18 294)
(24 954)
(19 430)
(25 466)
(13 461)
(10 392)
(11 384)
(13 251)
(24 084)
(26 236)
(28 422)
(26 636)
(14 114)
(13 682)
(11 501)
(13 222)
(40 698)
(38 060)
(41 819)
(51 421)
(34 458)
(37 024)
(37 846)
(25 166)
Cash Paid for Dividends
(896)
(914)
(1 344)
(1 853)
(1 744)
(1 873)
(3 614)
(3 214)
(4 562)
(4 968)
(4 120)
(3 923)
(4 090)
0
(4 629)
(4 725)
(4 407)
(4 421)
(3 994)
(4 228)
(15 125)
(15 125)
(27 450)
(27 207)
(18 279)
0
(11 369)
(11 369)
(11 985)
0
(12 547)
(12 547)
(13 063)
(13 063)
(15 155)
(15 155)
(15 155)
0
(14 708)
(14 708)
(14 191)
0
(13 200)
(13 200)
(12 683)
0
(10 558)
(10 435)
(10 559)
0
(10 679)
(10 802)
(10 679)
(10 679)
(10 220)
(10 220)
(10 220)
0
(7 237)
(7 237)
(3 619)
0
(41 683)
(71 665)
(75 542)
0
(45 737)
(30 745)
(26 868)
0
(27 608)
(12 617)
(16 623)
0
(11 537)
(11 537)
(11 537)
0
(12 108)
(12 108)
Other
0
0
0
0
0
(1 478)
(1 487)
(1 491)
(1 076)
(9)
0
4
0
3 313
543
(31)
0
6 294
7 823
8 273
20 630
19 964
21 207
21 333
(14)
(17)
(22)
(14)
12
12
(37)
(142)
(103)
(149)
(13 816)
(23 060)
(38 864)
(38 844)
(25 134)
(15 802)
(46)
(26)
307
314
322
325
(4)
0
(13)
(27)
(34)
(49)
(65)
(68)
(66)
(59)
(41)
(35)
(34)
(39)
(50)
(35)
(27)
(19)
(1)
(3)
(3)
(9)
(30)
(169)
(735)
(613)
(1 036)
(1 541)
(954)
(1 521)
(1 189)
(646)
(733)
(563)
Cash from Financing Activities
(6 667)
N/A
(6 043)
+9%
(4 343)
+28%
(5 708)
-31%
14 868
N/A
9 248
-38%
7 996
-14%
10 054
+26%
(10 372)
N/A
(3 118)
+70%
(4 623)
-48%
(6 298)
-36%
(4 651)
+26%
(5 785)
-24%
(6 896)
-19%
(4 136)
+40%
(2 970)
+28%
1 836
N/A
4 008
+118%
5 027
+25%
1 065
-79%
4 498
+322%
(8 245)
N/A
(9 981)
-21%
(15 253)
-53%
(21 745)
-43%
(11 571)
+47%
(13 932)
-20%
(19 586)
-41%
(13 949)
+29%
(13 220)
+5%
(17 241)
-30%
(15 919)
+8%
(17 046)
-7%
(22 178)
-30%
(19 404)
+13%
(15 720)
+19%
(10 374)
+34%
(11 438)
-10%
(5 846)
+49%
(10 571)
-81%
(11 703)
-11%
(8 451)
+28%
(10 140)
-20%
(12 949)
-28%
(14 062)
-9%
(14 841)
-6%
(14 139)
+5%
(6 340)
+55%
(9 914)
-56%
(8 444)
+15%
(8 664)
-3%
(16 326)
-88%
(15 952)
+2%
(22 667)
-42%
(24 060)
-6%
(28 554)
-19%
(35 209)
-23%
(26 702)
+24%
(32 742)
-23%
(17 130)
+48%
(14 046)
+18%
(53 094)
-278%
(84 935)
-60%
(99 627)
-17%
(101 781)
-2%
(74 162)
+27%
(57 390)
+23%
(41 012)
+29%
(40 720)
+1%
(39 844)
+2%
(26 452)
+34%
(58 357)
-121%
(56 224)
+4%
(54 310)
+3%
(64 478)
-19%
(47 185)
+27%
(49 207)
-4%
(50 686)
-3%
(37 837)
+25%
Change in Cash
Effect of Foreign Exchange Rates
(50)
(53)
(45)
(28)
(7)
(17)
(49)
(190)
(240)
(391)
(255)
(315)
(1 592)
(1 501)
(1 647)
(1 328)
9
69
208
87
(21)
(57)
(153)
(109)
27
(7)
(46)
(111)
22
17
93
479
339
408
439
129
119
21
(1)
(51)
(2)
4
(17)
76
102
191
225
7
(121)
(143)
(111)
15
200
632
415
114
425
50
373
303
(308)
(371)
(429)
843
1 546
2 245
4 208
2 506
1 578
984
(69)
2 272
3 249
3 811
3 658
2 746
964
388
(114)
96
Net Change in Cash
73
N/A
512
+601%
(377)
N/A
344
N/A
159
-54%
(235)
N/A
641
N/A
456
-29%
1 102
+142%
1 603
+45%
1 205
-25%
1 436
+19%
310
-78%
(2 195)
N/A
(1 886)
+14%
2 041
N/A
4 909
+141%
5 768
+17%
6 696
+16%
4 620
-31%
(2 335)
N/A
(80)
+97%
169
N/A
3 577
+2 017%
12 917
+261%
7 732
-40%
(1 039)
N/A
(8 763)
-743%
(5 667)
+35%
(7)
+100%
8 694
N/A
10 975
+26%
(6 404)
N/A
(6 307)
+2%
(5 934)
+6%
1 844
N/A
(4 519)
N/A
(5 530)
-22%
(606)
+89%
(12 738)
-2 002%
2 679
N/A
2 843
+6%
(2 252)
N/A
(3 501)
-55%
(2 475)
+29%
27
N/A
3 236
+11 885%
5 084
+57%
297
-94%
(3 128)
N/A
(7 083)
-126%
2 615
N/A
894
-66%
1 755
+96%
2 667
+52%
(2 767)
N/A
5 499
N/A
3 285
-40%
4 671
+42%
2 623
-44%
3 997
+52%
6 066
+52%
4 475
-26%
3 450
-23%
6 771
+96%
6 046
-11%
6 733
+11%
5 931
-12%
5 326
-10%
(3 165)
N/A
(521)
+84%
2 529
N/A
(125)
N/A
(2 799)
-2 146%
(23)
+99%
65
N/A
(3 868)
N/A
4 471
N/A
2 489
-44%
565
-77%
Free Cash Flow
Free Cash Flow
8 121
N/A
7 257
-11%
4 736
-35%
6 687
+41%
4 561
-32%
2 455
-46%
3 159
+29%
5 721
+81%
11 053
+93%
12 471
+13%
15 689
+26%
6 890
-56%
437
-94%
(737)
N/A
(499)
+32%
11 055
N/A
23 070
+109%
28 502
+24%
32 410
+14%
29 660
-8%
13 989
-53%
15 178
+8%
13 393
-12%
10 312
-23%
23 164
+125%
19 982
-14%
19 302
-3%
21 387
+11%
20 642
-3%
19 044
-8%
25 970
+36%
29 375
+13%
28 374
-3%
21 580
-24%
21 579
0%
17 116
-21%
9 773
-43%
11 110
+14%
18 922
+70%
19 935
+5%
28 592
+43%
30 487
+7%
24 080
-21%
21 132
-12%
17 746
-16%
22 756
+28%
26 366
+16%
23 360
-11%
20 396
-13%
19 615
-4%
15 692
-20%
26 010
+66%
35 236
+35%
30 521
-13%
31 838
+4%
18 606
-42%
12 604
-32%
7 704
-39%
2 634
-66%
25 140
+855%
40 970
+63%
59 323
+45%
85 766
+45%
83 985
-2%
91 104
+8%
82 435
-10%
52 546
-36%
16 000
-70%
(11 380)
N/A
(14 550)
-28%
7 954
N/A
38 440
+383%
54 377
+41%
44 067
-19%
57 043
+29%
54 667
-4%
56 056
+3%
64 730
+15%
47 937
-26%
31 134
-35%

See Also

Summary
FORUS intrinsic value, competitors valuation, and company profile.
DCF Valuation
FORUS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FORUS stock valuation using valuation multiples.
Wall Street Estimates
FORUS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FORUS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.