A

AFP Habitat SA
SGO:HABITAT

Watchlist Manager
AFP Habitat SA
SGO:HABITAT
Watchlist
Price: 1 584.4 CLP -0.91%
Market Cap: 1.6T CLP

Relative Value

The Relative Value of one HABITAT stock under the Base Case scenario is 1 225.3 CLP. Compared to the current market price of 1 584.4 CLP, AFP Habitat SA is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HABITAT Relative Value
Base Case
1 225.3 CLP
Overvaluation 23%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
42
Median 3Y
2.9
Median 5Y
2.5
Industry
3.2
vs History
0
vs Industry
56
Median 3Y
6.3
Median 5Y
5.1
Industry
15.5
vs History
0
vs Industry
34
Median 3Y
5.9
Median 5Y
4.6
Industry
10.2
vs History
0
vs Industry
32
Median 3Y
6.7
Median 5Y
5.2
Industry
12.2
vs History
0
vs Industry
17
Median 3Y
2.6
Median 5Y
2.4
Industry
1.3
vs History
0
vs Industry
51
Median 3Y
2.9
Median 5Y
2.5
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
0
vs Industry
57
Median 3Y
4.5
Median 5Y
3.6
Industry
14.1
vs History
0
vs Industry
54
Median 3Y
4.5
Median 5Y
3.6
Industry
14.8
vs History
0
vs Industry
38
Median 3Y
5.9
Median 5Y
4.5
Industry
12.4
vs History
0
vs Industry
35
Median 3Y
6.3
Median 5Y
4.8
Industry
13.3
vs History
0
vs Industry
17
Median 3Y
1.7
Median 5Y
1.6
Industry
1

Multiples Across Competitors

HABITAT Competitors Multiples
AFP Habitat SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
AFP Habitat SA
SGO:HABITAT
1.6T CLP 4.9 10.1 6.8 6.8
US
Blackstone Inc
NYSE:BX
186.9B USD 14.2 69 29.8 29.9
US
BlackRock Inc
NYSE:BLK
164.9B USD 7.2 27 19.5 22
US
KKR & Co Inc
NYSE:KKR
117.6B USD 6.5 51.5 370.3 370.3
CA
Brookfield Corp
NYSE:BN
101.5B USD 1.4 122.9 11.6 17.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
119.1B CAD 24.3 43.7 45.6 45.9
CA
Brookfield Asset Management Inc
NYSE:BAM
86.1B USD 24.3 43.7 45.4 45.7
ZA
Ninety One Ltd
JSE:NY1
85.6B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 22.9 41.5 42.8 43.1
US
Bank of New York Mellon Corp
NYSE:BK
80.3B USD 4.1 16 76.3 0
LU
Reinet Investments SCA
JSE:RNI
79.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
A
AFP Habitat SA
SGO:HABITAT
Average EV/EBITDA: 72
6.8
N/A N/A
US
Blackstone Inc
NYSE:BX
29.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.5
19%
1
US
KKR & Co Inc
NYSE:KKR
370.3
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.4
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
42.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
76.3
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
A
AFP Habitat SA
SGO:HABITAT
Average EV/EBIT: 72.7
6.8
N/A N/A
US
Blackstone Inc
NYSE:BX
29.9
22%
1.4
US
BlackRock Inc
NYSE:BLK
22
18%
1.2
US
KKR & Co Inc
NYSE:KKR
370.3
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.5
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.9
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.7
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.1
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A