I

Inversiones la Construccion SA
SGO:ILC

Watchlist Manager
Inversiones la Construccion SA
SGO:ILC
Watchlist
Price: 18 239 CLP 0.21% Market Closed
Market Cap: 1.8T CLP

Relative Value

The Relative Value of one ILC stock under the Base Case scenario is hidden CLP. Compared to the current market price of 18 239 CLP, Inversiones la Construccion SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
85
Median 3Y
0.4
Median 5Y
0.3
Industry
3.3
Forward
0
vs History
1
vs Industry
58
Median 3Y
4.4
Median 5Y
3.9
Industry
15.5
Forward
8.5
vs History
vs Industry
45
Median 3Y
-2.5
Median 5Y
-1.6
Industry
10.3
vs History
0
vs Industry
39
Median 3Y
1.6
Median 5Y
1.4
Industry
12.2
vs History
0
vs Industry
53
Median 3Y
0.7
Median 5Y
0.6
Industry
1.3
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3
Industry
5
Forward
-0
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-7.7
Industry
7.4
vs History
vs Industry
Median 3Y
-26.4
Median 5Y
-29.2
Industry
14.3
vs History
vs Industry
Median 3Y
-26.4
Median 5Y
-29.2
Industry
14.9
Forward
-0
vs History
11
vs Industry
19
Median 3Y
24.7
Median 5Y
24.6
Industry
12.5
vs History
11
vs Industry
21
Median 3Y
22.2
Median 5Y
22.2
Industry
13.4
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
1

Multiples Across Competitors

ILC Competitors Multiples
Inversiones la Construccion SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Inversiones la Construccion SA
SGO:ILC
1.8T CLP 0.8 8.6 -21.4 -21.4
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.1 15.9 19.5
SE
Investor AB
STO:INVE B
1T SEK 12.5 14.4 44.2 44.2
ZA
Remgro Ltd
JSE:REM
102.1B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
177.5B SEK 12.6 12.9 12.9 12.9
NL
Exor NV
AEX:EXO
14.9B EUR -49.4 -23 -36.4 -36.4
MC
HAL Trust
AEX:HAL
12.8B EUR 1 7.4 6.9 6.9
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.3T INR 143.3 14.9 175.2 183.8
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
125.4B SEK 4.3 16.5 22.1 22.1
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.4B EUR 1.2 -26.4 17.8 111.3
BE
Sofina SA
XBRU:SOF
9.1B EUR 19.6 21.9 23.6 23.1
P/S Multiple
Revenue Growth P/S to Growth
CL
I
Inversiones la Construccion SA
SGO:ILC
Average P/S: 22
0.8
1 116%
0
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.5
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -49.4 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
143.3
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
19.6
N/A N/A
P/E Multiple
Earnings Growth PEG
CL
I
Inversiones la Construccion SA
SGO:ILC
Average P/E: 14.1
8.6
12%
0.7
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.1
-18%
N/A
SE
Investor AB
STO:INVE B
14.4
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -23
-66%
N/A
MC
HAL Trust
AEX:HAL
7.4
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.9
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -26.4
52%
N/A
BE
Sofina SA
XBRU:SOF
21.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
I
Inversiones la Construccion SA
SGO:ILC
Average EV/EBITDA: 39.8
Negative Multiple: -21.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
N/A N/A
SE
Investor AB
STO:INVE B
44.2
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36.4 N/A N/A
MC
HAL Trust
AEX:HAL
6.9
5%
1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
175.2
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.8
9%
2
BE
Sofina SA
XBRU:SOF
23.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
I
Inversiones la Construccion SA
SGO:ILC
Average EV/EBIT: 53
Negative Multiple: -21.4
1 003%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.5
-6%
N/A
SE
Investor AB
STO:INVE B
44.2
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36.4
-66%
N/A
MC
HAL Trust
AEX:HAL
6.9
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
183.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
111.3
-19%
N/A
BE
Sofina SA
XBRU:SOF
23.1
N/A N/A