M

Molibdenos y Metales SA
SGO:MOLYMET

Watchlist Manager
Molibdenos y Metales SA
SGO:MOLYMET
Watchlist
Price: 8 000.4 CLP 0%
Market Cap: 1.1T CLP

Relative Value

The Relative Value of one MOLYMET stock under the Base Case scenario is hidden CLP. Compared to the current market price of 8 000.4 CLP, Molibdenos y Metales SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOLYMET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MOLYMET Competitors Multiples
Molibdenos y Metales SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Molibdenos y Metales SA
SGO:MOLYMET
1.1T CLP 0.5 13.2 10.7 10.7
AU
BHP Group Ltd
ASX:BHP
254.9B AUD 3.5 19.7 7.5 9.6
AU
Rio Tinto Ltd
ASX:RIO
248.4B AUD 3.2 16.8 8.8 12.7
UK
Rio Tinto PLC
LSE:RIO
112.8B GBP 2.9 15.1 8.9 12.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.5 21.7 10.5 12.3
CH
Glencore PLC
LSE:GLEN
60.5B GBP 0.4 -40.9 10.8 32.5
CN
CMOC Group Ltd
SSE:603993
480.9B CNY 2.4 24.6 13.9 13.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
63.5B USD 2.2 22.6 12.7 12.7
UK
Anglo American PLC
LSE:AAL
42.4B GBP 2.6 -13.4 10.6 18.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
45.2B ZAR 3.9 137 -69.7 -69.7
P/E Multiple
Earnings Growth PEG
CL
M
Molibdenos y Metales SA
SGO:MOLYMET
Average P/E: 35
13.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.7
8%
2.5
AU
Rio Tinto Ltd
ASX:RIO
16.8
3%
5.6
UK
Rio Tinto PLC
LSE:RIO
15.1
3%
5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.7
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -40.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.6
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22.6
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.4 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
137
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
M
Molibdenos y Metales SA
SGO:MOLYMET
Average EV/EBITDA: 11.5
10.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.5
3%
2.5
AU
Rio Tinto Ltd
ASX:RIO
8.8
7%
1.3
UK
Rio Tinto PLC
LSE:RIO
8.9
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.5
10%
1
CH
Glencore PLC
LSE:GLEN
10.8
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.9
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.7
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.6
4%
2.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -69.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
M
Molibdenos y Metales SA
SGO:MOLYMET
Average EV/EBIT: 16.7
10.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9.6
2%
4.8
AU
Rio Tinto Ltd
ASX:RIO
12.7
9%
1.4
UK
Rio Tinto PLC
LSE:RIO
12.8
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.3
10%
1.2
CH
Glencore PLC
LSE:GLEN
32.5
29%
1.1
CN
CMOC Group Ltd
SSE:603993
13.9
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.7
19%
0.7
UK
Anglo American PLC
LSE:AAL
18.9
9%
2.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -69.7 N/A N/A