RIPLEY Relative Valuation - Ripley Corp SA

Watchlist Manager

Watchlist

Price: 423.01 CLP -0.23% Market Closed

Market Cap: 819B CLP

Relative Value

The Relative Value of one RIPLEY stock under the Base Case scenario is 604.84 CLP. Compared to the current market price of 423.01 CLP, Ripley Corp SA is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RIPLEY Relative Value

Base Case

Undervaluation 30%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CL	R	Ripley Corp SA SGO:RIPLEY	819B CLP	0.4	10.7	12.2	12.2
IE	P	PDD Holdings Inc SWB:9PDA	43.8B EUR	0.9	3.5	-0.7	-0.7
CL	F	Falabella SA SGO:FALABELLA	16.4T CLP	1.3	19	13.9	13.9
IN	V	Vishal Mega Mart Ltd NSE:VMM	568B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	378.2B RUB	0.8	-5.7	-219.3	-12.8
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	70.3T IDR	4.1	-44.2	-139.2	-139.2
ID	G	Global Digital Niaga Tbk PT IDX:BELI	58.9T IDR	3	-23.5	-26.3	-26.3
US	S	Savers Value Village Inc NYSE:SVV	1.7B USD	1	-989.3	12.2	20.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	23.9T IDR	1.9	12.8	8.9	8.9
SE	R	Rusta AB (publ) STO:RUSTA	12.4B SEK	1	26.7	9.1	19.7
FI	P	Puuilo Oyj OMXH:PUUILO	1B EUR	2.5	19.4	12.1	15.6

				Revenue Growth	P/S to Growth
CL	R	Ripley Corp SA SGO:RIPLEY	Average P/S: 1.7 0.4	5%	0.1
IE	P	PDD Holdings Inc SWB:9PDA	0.9	13%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.3	7%	0.2
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	4.1	15%	0.3
ID	G	Global Digital Niaga Tbk PT IDX:BELI	3	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	1	8%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	1.9	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	1	9%	0.1
FI	P	Puuilo Oyj OMXH:PUUILO	2.5	14%	0.2

				Earnings Growth	PEG
CL	R	Ripley Corp SA SGO:RIPLEY	Average P/E: 15.3 10.7	21%	0.5
IE	P	PDD Holdings Inc SWB:9PDA	3.5	9%	0.4
CL	F	Falabella SA SGO:FALABELLA	19	26%	0.7
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.7	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -44.2	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -23.5	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	Negative Multiple: -989.3	55%	N/A
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	12.8	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	26.7	20%	1.3
FI	P	Puuilo Oyj OMXH:PUUILO	19.4	15%	1.3

				EBITDA Growth	EV/EBITDA to Growth
CL	R	Ripley Corp SA SGO:RIPLEY	Average EV/EBITDA: 11.4 12.2	39%	0.3
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.7	12%	N/A
CL	F	Falabella SA SGO:FALABELLA	13.9	29%	0.5
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	20%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -219.3	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -139.2	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26.3	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	12.2	15%	0.8
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8.9	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	9.1	10%	0.9
FI	P	Puuilo Oyj OMXH:PUUILO	12.1	14%	0.9

				EBIT Growth	EV/EBIT to Growth
CL	R	Ripley Corp SA SGO:RIPLEY	Average EV/EBIT: 15.1 12.2	19%	0.6
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.7	13%	N/A
CL	F	Falabella SA SGO:FALABELLA	13.9	18%	0.8
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	25%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -139.2	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26.3	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	20.1	13%	1.5
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8.9	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	19.7	13%	1.5
FI	P	Puuilo Oyj OMXH:PUUILO	15.6	14%	1.1

Ripley Corp SA
SGO:RIPLEY

Relative Value

Valuation Multiples

Multiples Across Competitors

RIPLEY Competitors Multiples
Ripley Corp SA Competitors

See Also

Company

Help

Tools

Stocks

Ripley Corp SA SGO:RIPLEY

Relative Value

Valuation Multiples

Multiples Across Competitors

RIPLEY Competitors Multiples Ripley Corp SA Competitors

See Also

Company

Help

Tools

Stocks

Ripley Corp SA
SGO:RIPLEY

RIPLEY Competitors Multiples
Ripley Corp SA Competitors