Sakae Holdings Ltd
SGX:5DO
Balance Sheet
Balance Sheet Decomposition
Sakae Holdings Ltd
Sakae Holdings Ltd
Balance Sheet
Sakae Holdings Ltd
| Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
4
|
1
|
7
|
3
|
8
|
6
|
4
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Cash Equivalents |
4
|
1
|
7
|
3
|
8
|
6
|
4
|
0
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
17
|
13
|
4
|
3
|
3
|
2
|
2
|
2
|
|
| Accounts Receivables |
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
14
|
11
|
3
|
2
|
2
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
6
|
4
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
23
|
15
|
18
|
10
|
11
|
8
|
6
|
4
|
|
| PP&E Net |
74
|
69
|
93
|
100
|
104
|
102
|
103
|
102
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
14
|
14
|
10
|
10
|
4
|
4
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
115
N/A
|
98
-15%
|
122
+24%
|
119
-2%
|
119
0%
|
115
-4%
|
109
-5%
|
106
-3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
4
|
4
|
3
|
2
|
4
|
3
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
51
|
50
|
47
|
30
|
28
|
24
|
22
|
22
|
|
| Other Current Liabilities |
5
|
4
|
4
|
3
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
61
|
57
|
55
|
36
|
32
|
28
|
25
|
25
|
|
| Long-Term Debt |
4
|
0
|
11
|
15
|
14
|
12
|
11
|
12
|
|
| Deferred Income Tax |
8
|
9
|
11
|
13
|
13
|
13
|
13
|
13
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
74
N/A
|
66
-10%
|
77
+16%
|
63
-18%
|
59
-6%
|
53
-10%
|
50
-6%
|
51
+1%
|
|
| Equity | |||||||||
| Common Stock |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
32
|
22
|
35
|
22
|
21
|
21
|
25
|
29
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
69
|
72
|
74
|
76
|
76
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
42
N/A
|
32
-23%
|
45
+40%
|
56
+25%
|
60
+6%
|
62
+3%
|
59
-4%
|
55
-7%
|
|
| Total Liabilities & Equity |
115
N/A
|
98
-15%
|
122
+24%
|
119
-2%
|
119
0%
|
115
-4%
|
109
-5%
|
106
-3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
|