Sakae Holdings Ltd
SGX:5DO
Balance Sheet
Balance Sheet Decomposition
Sakae Holdings Ltd
Current Assets | 7.4m |
Cash & Short-Term Investments | 5m |
Receivables | 2.4m |
Non-Current Assets | 102.1m |
Long-Term Investments | 389k |
PP&E | 101.7m |
Other Non-Current Assets | 65k |
Current Liabilities | 25.6m |
Accounts Payable | 1.5m |
Other Current Liabilities | 24.1m |
Non-Current Liabilities | 23.7m |
Long-Term Debt | 10.5m |
Other Non-Current Liabilities | 13.1m |
Balance Sheet
Sakae Holdings Ltd
Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
4
|
1
|
7
|
3
|
8
|
6
|
|
Cash Equivalents |
4
|
1
|
7
|
3
|
8
|
6
|
|
Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
17
|
13
|
4
|
3
|
3
|
2
|
|
Accounts Receivables |
3
|
2
|
1
|
1
|
1
|
1
|
|
Other Receivables |
14
|
11
|
3
|
2
|
2
|
1
|
|
Other Current Assets |
0
|
0
|
6
|
4
|
0
|
0
|
|
Total Current Assets |
23
|
15
|
18
|
10
|
11
|
8
|
|
PP&E Net |
74
|
69
|
93
|
100
|
104
|
102
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
4
|
1
|
1
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
14
|
14
|
10
|
10
|
4
|
4
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
4
|
1
|
1
|
0
|
0
|
0
|
|
Total Assets |
115
N/A
|
98
-15%
|
122
+24%
|
119
-2%
|
119
0%
|
115
-4%
|
|
Liabilities | |||||||
Accounts Payable |
4
|
4
|
3
|
2
|
2
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
51
|
50
|
47
|
30
|
28
|
24
|
|
Other Current Liabilities |
5
|
4
|
4
|
3
|
2
|
2
|
|
Total Current Liabilities |
61
|
57
|
55
|
36
|
32
|
28
|
|
Long-Term Debt |
4
|
0
|
11
|
15
|
14
|
12
|
|
Deferred Income Tax |
8
|
9
|
11
|
13
|
13
|
13
|
|
Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
74
N/A
|
66
-10%
|
77
+16%
|
63
-18%
|
59
-6%
|
53
-10%
|
|
Equity | |||||||
Common Stock |
11
|
11
|
11
|
11
|
11
|
11
|
|
Retained Earnings |
32
|
22
|
35
|
22
|
21
|
21
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
69
|
72
|
74
|
|
Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Equity |
42
N/A
|
32
-23%
|
45
+40%
|
56
+25%
|
60
+6%
|
62
+3%
|
|
Total Liabilities & Equity |
115
N/A
|
98
-15%
|
122
+24%
|
119
-2%
|
119
0%
|
115
-4%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
139
|
139
|
139
|
139
|
139
|
139
|