Hosen Group Ltd
SGX:5EV
Balance Sheet
Balance Sheet Decomposition
Hosen Group Ltd
Hosen Group Ltd
Balance Sheet
Hosen Group Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
2
|
1
|
1
|
1
|
1
|
9
|
5
|
3
|
7
|
7
|
4
|
3
|
5
|
5
|
5
|
6
|
8
|
5
|
5
|
6
|
|
| Cash |
0
|
0
|
0
|
1
|
1
|
1
|
9
|
5
|
3
|
7
|
7
|
4
|
3
|
5
|
5
|
5
|
6
|
8
|
5
|
5
|
6
|
|
| Cash Equivalents |
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
7
|
8
|
8
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12
|
13
|
14
|
18
|
15
|
13
|
13
|
17
|
15
|
16
|
16
|
13
|
15
|
13
|
16
|
13
|
11
|
13
|
16
|
13
|
16
|
|
| Accounts Receivables |
12
|
13
|
13
|
15
|
12
|
11
|
10
|
14
|
13
|
14
|
16
|
13
|
15
|
13
|
16
|
13
|
11
|
13
|
16
|
13
|
16
|
|
| Other Receivables |
0
|
0
|
1
|
3
|
3
|
2
|
2
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
13
|
14
|
12
|
13
|
12
|
12
|
9
|
13
|
17
|
18
|
19
|
17
|
16
|
17
|
15
|
18
|
15
|
16
|
18
|
16
|
17
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
29
|
29
|
27
|
39
|
37
|
34
|
33
|
36
|
37
|
42
|
42
|
34
|
34
|
35
|
37
|
37
|
33
|
38
|
40
|
35
|
40
|
|
| PP&E Net |
4
|
3
|
3
|
3
|
6
|
9
|
9
|
10
|
9
|
9
|
11
|
13
|
13
|
13
|
13
|
20
|
20
|
19
|
18
|
17
|
18
|
|
| PP&E Gross |
4
|
3
|
3
|
3
|
6
|
9
|
9
|
10
|
9
|
9
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
35
N/A
|
32
-7%
|
30
-6%
|
43
+40%
|
43
+0%
|
44
+3%
|
41
-6%
|
46
+12%
|
46
-1%
|
51
+11%
|
53
+5%
|
48
-10%
|
47
-1%
|
49
+3%
|
51
+4%
|
58
+14%
|
53
-7%
|
58
+8%
|
59
+2%
|
53
-11%
|
59
+11%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
5
|
5
|
5
|
7
|
5
|
5
|
3
|
3
|
2
|
1
|
8
|
7
|
6
|
8
|
9
|
8
|
7
|
9
|
7
|
7
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
7
|
6
|
6
|
6
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
10
|
8
|
4
|
1
|
1
|
1
|
3
|
13
|
15
|
13
|
9
|
9
|
7
|
7
|
15
|
10
|
10
|
12
|
7
|
7
|
|
| Other Current Liabilities |
1
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
|
| Total Current Liabilities |
20
|
17
|
14
|
19
|
16
|
16
|
13
|
18
|
18
|
22
|
22
|
17
|
15
|
16
|
18
|
24
|
19
|
21
|
22
|
15
|
19
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
4
|
4
|
3
|
3
|
5
|
3
|
3
|
3
|
3
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
20
N/A
|
17
-14%
|
15
-15%
|
20
+34%
|
16
-19%
|
16
+0%
|
14
-15%
|
19
+42%
|
19
-3%
|
22
+19%
|
25
+11%
|
21
-16%
|
19
-7%
|
20
+4%
|
21
+7%
|
29
+36%
|
22
-24%
|
25
+12%
|
25
+1%
|
19
-25%
|
23
+23%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
7
|
7
|
14
|
21
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
25
|
25
|
25
|
25
|
25
|
|
| Retained Earnings |
0
|
1
|
2
|
2
|
1
|
0
|
2
|
2
|
2
|
4
|
4
|
3
|
4
|
4
|
5
|
4
|
7
|
9
|
9
|
10
|
11
|
|
| Additional Paid In Capital |
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Total Equity |
15
N/A
|
15
+3%
|
16
+4%
|
23
+47%
|
27
+16%
|
28
+4%
|
28
+0%
|
27
-3%
|
27
+0%
|
29
+5%
|
28
0%
|
27
-5%
|
28
+4%
|
29
+2%
|
29
+2%
|
29
-3%
|
31
+10%
|
33
+5%
|
34
+3%
|
34
0%
|
35
+5%
|
|
| Total Liabilities & Equity |
35
N/A
|
32
-7%
|
30
-6%
|
43
+40%
|
43
+0%
|
44
+3%
|
41
-6%
|
46
+12%
|
46
-1%
|
51
+11%
|
53
+5%
|
48
-10%
|
47
-1%
|
49
+3%
|
51
+4%
|
58
+14%
|
53
-7%
|
58
+8%
|
59
+2%
|
53
-11%
|
59
+11%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
221
|
221
|
221
|
293
|
343
|
342
|
338
|
327
|
327
|
327
|
327
|
327
|
325
|
325
|
325
|
325
|
325
|
325
|
325
|
325
|
325
|
|