MSM International Ltd
SGX:5QR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (8.9), the stock would be worth S$-0.08 (198% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -9 | S$0.08 |
0%
|
| 3-Year Average | 8.9 | S$-0.08 |
-198%
|
| 5-Year Average | 8.9 | S$-0.08 |
-198%
|
| Industry Average | 13.3 | S$-0.12 |
-247%
|
| Country Average | 16.1 | S$-0.14 |
-278%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
|
MSM International Ltd
SGX:5QR
|
10.1m SGD | -9 | 1.3 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 27.7 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 326 434.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | -8.8 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
114.8B USD | 36.5 | 32.4 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 9 705.6 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.4T JPY | 27.3 | 54.9 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
848.5B SEK | 32.7 | 32.1 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
74.5B USD | 29.9 | 24.2 | |
| US |
|
Barnes Group Inc
NYSE:B
|
65.9B USD | 16.4 | 13.1 | |
| SE |
|
Sandvik AB
STO:SAND
|
480.6B SEK | 27.2 | 32.4 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 10.6 |
| Median | 16.1 |
| 70th Percentile | 26.9 |
| Max | 36 378.1 |
Other Multiples
MSM International Ltd
Glance View
MSM International Ltd. is an investment holding company, which engages in the manufacture, sale, and trading of kitchen equipment and appliances and metal parts. The company is headquartered in Seri Kembangan, Selangor. The company went IPO on 2010-05-07. The firm operates through three segments: original equipment manufacturer (OEM) contract manufacturing, Kitchen appliances, equipment and related services, and Cleanroom and laboratories. The Company’s segments operate in Malaysia, which includes manufacturing and sales of OEM contract manufacturing products, cleanroom and laboratories and kitchen appliances, equipment and related services; Singapore and Vietnam, which includes the operations of OEM contract manufacturing and kitchen appliances, equipment and related services, and Indonesia, which includes operations of kitchen appliances, equipment and related services, and operation in OEM contract manufacturing. The firm also operates in the United States, New Zealand, China, Thailand, Australia and Philippines.
