Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Duty Free International Ltd banner
D

Duty Free International Ltd
SGX:5SO

Watchlist Manager
Duty Free International Ltd
SGX:5SO
Watchlist
Price: 0.077 SGD -1.28% Market Closed
Market Cap: S$94.6m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-1%
5Y
-14%
10Y
-13%
Liabilities
+
3Y
+32%
5Y
+8%
10Y
+15%
Equity
+
3Y
-15%
5Y
-24%
10Y
-24%

Balance Sheet Decomposition
Duty Free International Ltd

Balance Sheet
Duty Free International Ltd

Rotate your device to view
Balance Sheet
Currency: MYR
Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2016 Feb-2017 Feb-2018 Feb-2019 Feb-2020 Feb-2021 Feb-2022 Feb-2023 Feb-2024 Feb-2025
Assets
Cash & Cash Equivalents
6
7
4
3
2
1
8
20
13
23
44
76
24
91
231
192
124
61
153
157
185
230
Cash
6
7
4
3
2
1
8
20
13
0
0
76
24
91
231
192
124
61
153
157
185
230
Cash Equivalents
0
0
0
0
0
0
0
0
0
23
44
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
72
41
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
17
18
16
18
7
4
1
14
18
19
65
0
62
57
60
104
78
58
55
49
36
29
Accounts Receivables
17
18
16
16
6
4
1
11
13
14
64
0
11
7
5
17
19
2
0
2
1
0
Other Receivables
0
0
0
2
1
0
0
3
5
5
1
0
52
50
55
87
58
55
0
47
35
0
Inventory
23
20
13
8
10
6
1
115
139
210
171
0
297
200
136
171
133
73
54
90
78
65
Other Current Assets
0
0
0
1
1
1
0
5
14
208
12
0
40
196
157
131
219
142
2
8
6
7
Total Current Assets
46
45
33
29
21
11
10
226
224
459
324
0
424
544
584
597
555
334
264
304
306
332
PP&E Net
3
3
3
3
2
1
0
247
236
66
73
0
75
74
72
71
193
178
167
157
158
146
PP&E Gross
3
3
3
3
2
1
0
247
236
66
73
0
75
74
72
71
193
178
0
157
158
0
Accumulated Depreciation
2
3
2
2
3
2
0
94
101
75
70
0
69
73
64
69
76
77
0
84
85
0
Intangible Assets
1
3
5
6
6
0
0
9
10
0
0
0
0
0
0
1
0
0
0
0
0
0
Goodwill
1
5
5
5
5
0
0
50
50
29
29
0
29
29
29
29
17
6
6
6
6
6
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
2
3
5
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
39
39
30
94
0
84
74
64
55
5
8
11
12
12
21
Other Assets
1
5
5
5
5
0
0
50
50
29
29
0
29
29
29
29
17
6
6
6
6
6
Total Assets
50
N/A
59
+17%
50
-14%
44
-12%
36
-20%
13
-65%
10
-22%
552
+5 532%
539
-2%
583
+8%
520
-11%
0
N/A
612
N/A
722
+18%
749
+4%
753
+1%
770
+2%
526
-32%
448
-15%
478
+7%
482
+1%
505
+5%
Liabilities
Accounts Payable
21
28
22
25
13
4
3
120
57
83
66
0
124
69
66
98
64
22
15
16
15
23
Accrued Liabilities
2
5
3
1
1
1
2
0
11
9
0
0
15
17
0
17
9
6
0
3
3
0
Short-Term Debt
0
1
2
1
0
2
0
107
94
49
0
0
39
6
15
21
34
6
0
4
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
21
32
0
0
0
0
0
2
1
1
0
4
7
Other Current Liabilities
1
1
2
2
5
9
3
4
34
53
3
0
15
71
62
42
12
14
1
4
5
1
Total Current Liabilities
24
36
28
29
18
16
7
232
197
215
109
0
192
164
144
178
121
49
17
27
27
30
Long-Term Debt
0
0
0
0
0
0
0
1
1
21
17
0
13
1
1
1
84
88
94
100
100
94
Deferred Income Tax
0
0
0
0
0
0
0
6
6
6
5
0
5
4
4
5
6
6
6
6
6
6
Minority Interest
0
1
2
2
2
1
0
2
0
0
0
0
0
16
18
15
16
12
0
3
3
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
Total Liabilities
24
N/A
37
+53%
30
-18%
31
+4%
20
-35%
17
-17%
8
-55%
241
+3 113%
204
-16%
242
+19%
131
-46%
0
N/A
210
N/A
185
-12%
167
-10%
198
+19%
229
+15%
156
-32%
118
-25%
136
+16%
136
0%
130
-4%
Equity
Common Stock
17
18
18
33
47
53
73
494
495
484
486
0
486
577
617
617
617
488
488
488
488
488
Retained Earnings
0
6
10
19
31
56
70
186
163
146
95
0
83
40
24
46
54
96
136
124
121
91
Additional Paid In Capital
10
11
12
0
0
0
0
3
3
3
0
3
3
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
5
0
0
1
11
17
22
22
22
22
22
22
Other Equity
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
1
0
1
0
1
0
Total Equity
26
N/A
22
-17%
20
-8%
13
-35%
15
+16%
4
N/A
2
N/A
311
+13 417%
335
+8%
341
+2%
389
+14%
0
N/A
402
N/A
536
+33%
582
+9%
554
-5%
541
-2%
370
-32%
331
-11%
342
+3%
346
+1%
374
+8%
Total Liabilities & Equity
50
N/A
59
+17%
50
-14%
44
-12%
36
-20%
13
-65%
10
-22%
552
+5 532%
539
-2%
583
+8%
520
-11%
0
N/A
612
N/A
722
+18%
749
+4%
753
+1%
770
+2%
526
-32%
448
-15%
478
+7%
482
+1%
505
+5%
Shares Outstanding
Common Shares Outstanding
7
8
8
8
14
15
35
1 114
1 115
1 104
1 100
0
1 100
1 194
1 218
1 208
1 198
1 198
1 198
1 198
1 198
1 198

See Also

Summary
5SO intrinsic value, competitors valuation, and company profile.
DCF Valuation
5SO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5SO stock valuation using valuation multiples.
Wall Street Estimates
5SO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5SO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.