Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
5VS Hafary Holdings Ltd

Hafary Holdings Ltd
SGX:5VS

Watchlist Manager
Hafary Holdings Ltd Logo
Hafary Holdings Ltd
SGX:5VS
Watchlist
Price: 0.635 SGD
Market Cap: S$273.4m
Write Note Create Alert

DCF Value

The DCF Value for Hafary Holdings Ltd (5VS) under the Base Case is SGD. Compared with the current market price of 0.635 SGD, the stock appears .

Key assumptions
5VS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 14.7%
Net Margin 10.5%12.3%
Cash Flow Conversion 98%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 5.8%
Exit Multiple 0.7x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 5VS Research

Summary
5VS intrinsic value, competitors valuation, and company profile.
DCF Valuation
5VS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5VS stock valuation using valuation multiples.
Wall St Estimates
5VS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5VS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate