Hafary Holdings Ltd
SGX:5VS

Watchlist Manager
Hafary Holdings Ltd Logo
Hafary Holdings Ltd
SGX:5VS
Watchlist
Price: 0.505 SGD
Market Cap: 217.4m SGD

Relative Value

The Relative Value of one 5VS stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.505 SGD, Hafary Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5VS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
vs History
17
vs Industry
65
Median 3Y
4.1
Median 5Y
5
Industry
15.1
vs History
23
vs Industry
44
Median 3Y
3.9
Median 5Y
3.1
Industry
8.8
vs History
7
vs Industry
40
Median 3Y
6.5
Median 5Y
5.5
Industry
15.7
vs History
4
vs Industry
42
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
vs History
74
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
0.9
vs History
28
vs Industry
38
Median 3Y
5
Median 5Y
5.2
Industry
4.5
vs History
55
vs Industry
52
Median 3Y
5.6
Median 5Y
6.2
Industry
9
vs History
50
vs Industry
48
Median 3Y
7.5
Median 5Y
8.2
Industry
12
vs History
50
vs Industry
22
Median 3Y
10.1
Median 5Y
8.2
Industry
9.9
vs History
36
vs Industry
12
Median 3Y
10.5
Median 5Y
8.5
Industry
11.6
vs History
4
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

5VS Competitors Multiples
Hafary Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Hafary Holdings Ltd
SGX:5VS
217.4m SGD 0.8 7.1 6 8.1
JP
Mitsubishi Corp
TSE:8058
14.3T JPY 0.8 17.9 22 48.9
JP
Itochu Corp
TSE:8001
13.5T JPY 0.9 14.1 14.3 23.5
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16 21 36.6
US
United Rentals Inc
NYSE:URI
53.2B USD 3.3 21 9.2 16.3
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39.1 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.3T JPY 0.9 14.2 14.9 22.9
US
WW Grainger Inc
XMUN:GWW
40.2B EUR 2.7 27.3 17.9 19.7
US
Ferguson Enterprises Inc
NYSE:FERG
44.7B USD 1.4 22.9 15.6 17.8
JP
Sumitomo Corp
TSE:8053
6.4T JPY 0.9 10.4 13.8 21.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Hafary Holdings Ltd
SGX:5VS
Average EV/EBITDA: 16.4
6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
22
0%
N/A
JP
Itochu Corp
TSE:8001
14.3
5%
2.9
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.3
US
United Rentals Inc
NYSE:URI
9.2
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
14.9
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
17.9
6%
3
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Hafary Holdings Ltd
SGX:5VS
Average EV/EBIT: 24.1
8.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
48.9
N/A N/A
JP
Itochu Corp
TSE:8001
23.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.6
N/A N/A
US
United Rentals Inc
NYSE:URI
16.3
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
22.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.7
6%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.8
N/A N/A