Hafary Holdings Ltd
SGX:5VS
Intrinsic Value
Hafary Holdings Ltd. engages in the provision of tiles, stone, mosaic, wood-flooring, quartz top, and sanitary ware and fittings. [ Read More ]
The intrinsic value of one 5VS stock under the Base Case scenario is 1.4 SGD. Compared to the current market price of 0.37 SGD, Hafary Holdings Ltd is Undervalued by 74%.
Valuation Backtest
Hafary Holdings Ltd
Run backtest to discover the historical profit from buying and selling 5VS stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hafary Holdings Ltd
Current Assets | 171.7m |
Cash & Short-Term Investments | 17.9m |
Receivables | 56.3m |
Other Current Assets | 97.5m |
Non-Current Assets | 299.9m |
Long-Term Investments | 42.1m |
PP&E | 249.3m |
Intangibles | 8.5m |
Current Liabilities | 160.2m |
Accounts Payable | 53.4m |
Short-Term Debt | 22.2m |
Other Current Liabilities | 84.5m |
Non-Current Liabilities | 193.3m |
Long-Term Debt | 183.8m |
Other Non-Current Liabilities | 9.5m |
Earnings Waterfall
Hafary Holdings Ltd
Revenue
|
226.4m
SGD
|
Cost of Revenue
|
-156.3m
SGD
|
Gross Profit
|
70.1m
SGD
|
Operating Expenses
|
-15.1m
SGD
|
Operating Income
|
55.1m
SGD
|
Other Expenses
|
-16m
SGD
|
Net Income
|
39.1m
SGD
|
Free Cash Flow Analysis
Hafary Holdings Ltd
5VS Profitability Score
Profitability Due Diligence
Hafary Holdings Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Hafary Holdings Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
5VS Solvency Score
Solvency Due Diligence
Hafary Holdings Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Hafary Holdings Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5VS Price Targets Summary
Hafary Holdings Ltd
According to Wall Street analysts, the average 1-year price target for 5VS is 0.25 SGD .
Shareholder Return
5VS Price
Hafary Holdings Ltd
Average Annual Return | 13.73% |
Standard Deviation of Annual Returns | 18.85% |
Max Drawdown | -30% |
Market Capitalization | 159.3m SGD |
Shares Outstanding | 430 550 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hafary Holdings Ltd. engages in the provision of tiles, stone, mosaic, wood-flooring, quartz top, and sanitary ware and fittings. The firm's segments include General, Project and Others. The General segment includes retail walk-in customers purchasing their requirements from the showrooms or customers (such as architecture, interior design and renovation firms) making ad-hoc purchases for home renovation or small property development. The Project segment includes customers involved in property development projects, in residential, commercial, public and industrial sectors. Project customers include architecture firms, property developers and construction companies. The Others segment relates to investing activities including net rental collected from properties. The firm's products include Lakeview tile, Rockin' tile, Sicily Grey, Terrazzo, Travertino Navona, Light Gingko Beige, Opera D'Arte and Diaspro Di Sicilia.
Contact
IPO
Employees
Officers
The intrinsic value of one 5VS stock under the Base Case scenario is 1.4 SGD.
Compared to the current market price of 0.37 SGD, Hafary Holdings Ltd is Undervalued by 74%.