First Time Loading...

Hafary Holdings Ltd
SGX:5VS

Watchlist Manager
Hafary Holdings Ltd Logo
Hafary Holdings Ltd
SGX:5VS
Watchlist
Price: 0.37 SGD -1.33% Market Closed
Updated: May 9, 2024

Intrinsic Value

Hafary Holdings Ltd. engages in the provision of tiles, stone, mosaic, wood-flooring, quartz top, and sanitary ware and fittings. [ Read More ]

The intrinsic value of one 5VS stock under the Base Case scenario is 1.4 SGD. Compared to the current market price of 0.37 SGD, Hafary Holdings Ltd is Undervalued by 74%.

Key Points:
5VS Intrinsic Value
Base Case
1.4 SGD
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hafary Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 5VS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hafary Holdings Ltd

Provide an overview of the primary business activities
of Hafary Holdings Ltd.

What unique competitive advantages
does Hafary Holdings Ltd hold over its rivals?

What risks and challenges
does Hafary Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hafary Holdings Ltd.

Provide P/S
for Hafary Holdings Ltd.

Provide P/E
for Hafary Holdings Ltd.

Provide P/OCF
for Hafary Holdings Ltd.

Provide P/FCFE
for Hafary Holdings Ltd.

Provide P/B
for Hafary Holdings Ltd.

Provide EV/S
for Hafary Holdings Ltd.

Provide EV/GP
for Hafary Holdings Ltd.

Provide EV/EBITDA
for Hafary Holdings Ltd.

Provide EV/EBIT
for Hafary Holdings Ltd.

Provide EV/OCF
for Hafary Holdings Ltd.

Provide EV/FCFF
for Hafary Holdings Ltd.

Provide EV/IC
for Hafary Holdings Ltd.

Show me price targets
for Hafary Holdings Ltd made by professional analysts.

Compare the intrinsic valuations
of Hafary Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hafary Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hafary Holdings Ltd compared to its peers.

Compare the P/E ratios
of Hafary Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hafary Holdings Ltd with its peers.

Analyze the financial leverage
of Hafary Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Hafary Holdings Ltd.

Provide ROE
for Hafary Holdings Ltd.

Provide ROA
for Hafary Holdings Ltd.

Provide ROIC
for Hafary Holdings Ltd.

Provide ROCE
for Hafary Holdings Ltd.

Provide Gross Margin
for Hafary Holdings Ltd.

Provide Operating Margin
for Hafary Holdings Ltd.

Provide Net Margin
for Hafary Holdings Ltd.

Provide FCF Margin
for Hafary Holdings Ltd.

Show all solvency ratios
for Hafary Holdings Ltd.

Provide D/E Ratio
for Hafary Holdings Ltd.

Provide D/A Ratio
for Hafary Holdings Ltd.

Provide Interest Coverage Ratio
for Hafary Holdings Ltd.

Provide Altman Z-Score Ratio
for Hafary Holdings Ltd.

Provide Quick Ratio
for Hafary Holdings Ltd.

Provide Current Ratio
for Hafary Holdings Ltd.

Provide Cash Ratio
for Hafary Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Hafary Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Hafary Holdings Ltd?

What is the current Free Cash Flow
of Hafary Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hafary Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hafary Holdings Ltd

Current Assets 171.7m
Cash & Short-Term Investments 17.9m
Receivables 56.3m
Other Current Assets 97.5m
Non-Current Assets 299.9m
Long-Term Investments 42.1m
PP&E 249.3m
Intangibles 8.5m
Current Liabilities 160.2m
Accounts Payable 53.4m
Short-Term Debt 22.2m
Other Current Liabilities 84.5m
Non-Current Liabilities 193.3m
Long-Term Debt 183.8m
Other Non-Current Liabilities 9.5m
Efficiency

Earnings Waterfall
Hafary Holdings Ltd

Revenue
226.4m SGD
Cost of Revenue
-156.3m SGD
Gross Profit
70.1m SGD
Operating Expenses
-15.1m SGD
Operating Income
55.1m SGD
Other Expenses
-16m SGD
Net Income
39.1m SGD

Free Cash Flow Analysis
Hafary Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

5VS Profitability Score
Profitability Due Diligence

Hafary Holdings Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Exceptional ROE
ROE is Increasing
60/100
Profitability
Score

Hafary Holdings Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

5VS Solvency Score
Solvency Due Diligence

Hafary Holdings Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
33/100
Solvency
Score

Hafary Holdings Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5VS Price Targets Summary
Hafary Holdings Ltd

Wall Street analysts forecast 5VS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5VS is 0.25 SGD .

Lowest
Price Target
Not Available
Average
Price Target
0.25 SGD
32% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

5VS Price
Hafary Holdings Ltd

1M 1M
+4%
6M 6M
+37%
1Y 1Y
+45%
3Y 3Y
+169%
5Y 5Y
+206%
10Y 10Y
+282%
Annual Price Range
0.37
52w Low
0.235
52w High
0.375
Price Metrics
Average Annual Return 13.73%
Standard Deviation of Annual Returns 18.85%
Max Drawdown -30%
Shares Statistics
Market Capitalization 159.3m SGD
Shares Outstanding 430 550 000
Percentage of Shares Shorted
N/A

5VS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hafary Holdings Ltd Logo
Hafary Holdings Ltd

Country

Singapore

Industry

Trading Companies & Distributors

Market Cap

159.3m SGD

Dividend Yield

4%

Description

Hafary Holdings Ltd. engages in the provision of tiles, stone, mosaic, wood-flooring, quartz top, and sanitary ware and fittings. The firm's segments include General, Project and Others. The General segment includes retail walk-in customers purchasing their requirements from the showrooms or customers (such as architecture, interior design and renovation firms) making ad-hoc purchases for home renovation or small property development. The Project segment includes customers involved in property development projects, in residential, commercial, public and industrial sectors. Project customers include architecture firms, property developers and construction companies. The Others segment relates to investing activities including net rental collected from properties. The firm's products include Lakeview tile, Rockin' tile, Sicily Grey, Terrazzo, Travertino Navona, Light Gingko Beige, Opera D'Arte and Diaspro Di Sicilia.

Contact

105 Eunos Avenue 3, Eunos Industrial Estate
+6563832314
http://www.hafary.com.sg/

IPO

2009-12-07

Employees

-

Officers

Executive Director & CEO
Mr. Kok Ann Low
Financial Controller
Ms. Yee Fei Lee
COO & Company Secretary
Mr. Eng Kiat Tay CPA

See Also

Discover More
What is the Intrinsic Value of one 5VS stock?

The intrinsic value of one 5VS stock under the Base Case scenario is 1.4 SGD.

Is 5VS stock undervalued or overvalued?

Compared to the current market price of 0.37 SGD, Hafary Holdings Ltd is Undervalued by 74%.