First Time Loading...

Sinarmas Land Ltd
SGX:A26

Watchlist Manager
Sinarmas Land Ltd Logo
Sinarmas Land Ltd
SGX:A26
Watchlist
Price: 0.152 SGD -1.3%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.9B
-5%
Assets
Growth Rates:
1 Year
+3%
3 Years
-2%
5 Years
+21%
7 Years
+30%
10 Years
+98%
4.6B
-8%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
-13%
5 Years
+1%
7 Years
+11%
10 Years
+77%
3.4B
-0.5%
Equity
Growth Rates:
1 Year
+9%
3 Years
+18%
5 Years
+65%
7 Years
+70%
10 Years
+137%

Balance Sheet Decomposition
Sinarmas Land Ltd

7.9B
Assets
4.6B
Liabilities
7.9B
Assets
4.6B
Liabilities
Current Assets 3.3B
Cash & Short-Term Investments 1.5B
Receivables 63.9m
Other Current Assets 1.8B
Non-Current Assets 4.6B
Long-Term Investments 2.3B
PP&E 121.2m
Intangibles 422.5m
Other Non-Current Assets 1.7B
Current Liabilities 1.2B
Accounts Payable 92m
Accrued Liabilities 18.7m
Other Current Liabilities 1.1B
Non-Current Liabilities 3.4B
Long-Term Debt 1.3B
Other Non-Current Liabilities 2B

Balance Sheet
Sinarmas Land Ltd

Rotate your device to view
Balance Sheet
Currency: SGD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
164
100
204
930
348
1 090
431
222
140
120
Cash
164
100
204
0
348
0
431
222
140
120
Cash Equivalents
0
0
0
930
0
1 090
0
0
0
0
Short-Term Investments
758
0
611
22
613
257
1 193
1 361
1 459
1 387
Total Receivables
173
0
98
111
128
118
19
139
69
64
Accounts Receivables
16
0
33
33
26
118
19
16
31
28
Other Receivables
157
0
65
78
102
0
0
123
38
36
Inventory
1
0
1
1
1
1
1
1
1
1
Other Current Assets
1 293
229
1 655
1 462
1 441
1 678
1 652
1 630
1 576
1 771
Total Current Assets
2 324
229
2 568
2 527
2 532
3 144
3 296
3 354
3 245
3 343
PP&E Net
167
0
196
178
147
149
138
132
127
121
PP&E Gross
167
0
196
178
147
0
138
132
127
121
Accumulated Depreciation
158
0
168
174
176
0
206
217
207
214
Intangible Assets
0
0
2
2
2
162
234
336
388
421
Goodwill
2
0
0
0
0
0
2
2
2
2
Note Receivable
47
0
52
25
82
48
9
17
28
144
Long-Term Investments
1 387
0
1 468
2 068
2 132
2 489
2 596
2 350
2 184
2 334
Other Long-Term Assets
1 591
0
1 794
1 756
1 665
1 765
1 791
1 753
1 726
1 566
Other Assets
2
0
0
0
0
0
2
2
2
2
Total Assets
5 518
N/A
0
N/A
6 080
N/A
6 556
+8%
6 561
+0%
7 758
+18%
8 067
+4%
7 944
-2%
7 701
-3%
7 931
+3%
Liabilities
Accounts Payable
38
0
39
42
42
49
106
108
80
92
Accrued Liabilities
27
0
27
26
35
0
28
36
36
28
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
225
0
124
208
75
64
663
288
157
166
Other Current Liabilities
543
0
606
693
597
720
710
819
929
923
Total Current Liabilities
832
0
797
970
750
833
1 507
1 251
1 202
1 210
Long-Term Debt
1 183
0
1 235
1 317
1 777
1 991
1 714
1 459
1 354
1 334
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Minority Interest
1 582
0
1 872
1 882
1 745
2 139
1 739
1 776
1 597
1 650
Other Liabilities
173
0
193
240
250
235
267
452
450
372
Total Liabilities
3 769
N/A
0
N/A
4 096
N/A
4 408
+8%
4 523
+3%
5 198
+15%
5 227
+1%
4 939
-6%
4 603
-7%
4 566
-1%
Equity
Common Stock
2 058
0
2 058
2 058
2 058
2 058
2 058
2 058
2 058
2 058
Retained Earnings
1 112
0
1 264
1 567
1 661
2 033
2 392
2 543
2 922
3 204
Unrealized Security Profit/Loss
6
0
7
0
3
3
3
4
5
5
Treasury Stock
170
0
170
170
170
170
171
171
171
171
Other Equity
1 257
0
1 174
1 307
1 514
1 364
1 443
1 429
1 718
1 731
Total Equity
1 749
N/A
0
N/A
1 984
N/A
2 148
+8%
2 038
-5%
2 560
+26%
2 840
+11%
3 005
+6%
3 097
+3%
3 365
+9%
Total Liabilities & Equity
5 518
N/A
0
N/A
6 080
N/A
6 556
+8%
6 561
+0%
7 758
+18%
8 067
+4%
7 944
-2%
7 701
-3%
7 931
+3%
Shares Outstanding
Common Shares Outstanding
4 256
0
4 256
4 256
4 256
4 256
4 255
4 255
4 255
4 255

See Also

Summary
A26 intrinsic value, competitors valuation, and company profile.
DCF Valuation
A26 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
A26 stock valuation using valuation multiples.
Wall Street Estimates
A26 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
A26 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.